Nippon Sheet Glass Company, Limited (TYO:5202)
Japan · Delayed Price · Currency is JPY 484.00
0.00 (0.00%)
Aug 21, 2026, 3:30 PM JST
TYO:5202 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 915,603 | 879,462 | 840,401 | 832,537 | 763,521 | 600,568 | |
Revenue Growth | 9.76% | 4.65% | 0.95% | 9.04% | 27.13% | 20.30% |
Cost of Revenue | 711,873 | 683,723 | 672,445 | 652,416 | 592,025 | 465,139 |
Gross Profit | 203,730 | 195,739 | 167,956 | 180,121 | 171,496 | 135,429 |
Selling, General & Admin | 166,946 | 162,503 | 147,765 | 141,562 | 132,161 | 112,621 |
Other Operating Expenses | 7,873 | 6,399 | 5,322 | 2,122 | 4,215 | 2,006 |
Operating Expenses | 174,819 | 168,902 | 153,087 | 143,684 | 136,376 | 114,627 |
Operating Income | 28,911 | 26,837 | 14,869 | 36,437 | 35,120 | 20,802 |
Interest Expense | -32,052 | -31,621 | -28,051 | -36,051 | -21,624 | -14,077 |
Interest & Investment Income | 3,071 | 3,183 | 2,968 | 10,123 | 2,212 | 1,461 |
Earnings From Equity Investments | 5,619 | 5,339 | 5,526 | 6,115 | 5,811 | 7,498 |
Currency Exchange Gain (Loss) | 1,081 | 1,374 | 644 | -2,158 | -595 | 24 |
Other Non Operating Income (Expenses) | -38 | 67 | 722 | -301 | -243 | 579 |
EBT Excluding Unusual Items | 6,592 | 5,179 | -3,322 | 14,165 | 20,681 | 16,287 |
Merger & Restructuring Charges | -677 | -518 | -8,407 | -1,407 | 1,057 | -951 |
Impairment of Goodwill | -3,422 | -3,422 | -1,397 | - | -36,426 | - |
Gain (Loss) on Sale of Investments | - | - | - | 3,740 | - | 983 |
Gain (Loss) on Sale of Assets | 1,132 | 1,132 | 789 | 45 | 255 | 43 |
Asset Writedown | -1,386 | -1,450 | -1,515 | -1,056 | -15,620 | -3,886 |
Legal Settlements | -120 | -121 | 19 | 894 | 2,768 | -617 |
Other Unusual Items | -2,603 | -422 | 5,308 | 1,216 | 5,352 | - |
Pretax Income | -484 | 378 | -8,525 | 17,597 | -21,933 | 11,859 |
Income Tax Expense | -5,653 | -5,133 | 4,941 | 6,667 | 9,084 | 5,100 |
Earnings From Continuing Operations | 5,169 | 5,511 | -13,466 | 10,930 | -31,017 | 6,759 |
Minority Interest in Earnings | -408 | -1,090 | -365 | -297 | -2,744 | -2,625 |
Net Income | 4,761 | 4,421 | -13,831 | 10,633 | -33,761 | 4,134 |
Preferred Dividends & Other Adjustments | -486 | - | 1,950 | 1,950 | 1,950 | 1,950 |
Net Income to Common | 5,247 | 4,421 | -15,781 | 8,683 | -35,711 | 2,184 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 112 | 99 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 157 | 144 | 91 | 142 | 91 | 91 |
Shares Change | 72.37% | 58.34% | -35.86% | 56.36% | -0.48% | 0.73% |
EPS (Basic) | 46.84 | 44.51 | -173.20 | 95.40 | -393.06 | 24.07 |
EPS (Diluted) | 33.40 | 30.64 | -173.20 | 74.85 | -393.06 | 23.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7,294 | -8,224 | -2,291 | 3,869 | 10,796 | 11,981 |
Free Cash Flow Per Share | -46.44 | -57.00 | -25.14 | 27.24 | 118.83 | 131.24 |
Gross Margin | 22.25% | 22.26% | 19.98% | 21.63% | 22.46% | 22.55% |
Operating Margin | 3.16% | 3.05% | 1.77% | 4.38% | 4.60% | 3.46% |
Profit Margin | 0.57% | 0.50% | -1.88% | 1.04% | -4.68% | 0.36% |
Free Cash Flow Margin | -0.80% | -0.94% | -0.27% | 0.46% | 1.41% | 1.99% |
EBITDA | 71,349 | 67,653 | 52,028 | 71,347 | 65,643 | 57,477 |
EBITDA Margin | 7.79% | 7.69% | 6.19% | 8.57% | 8.60% | 9.57% |
D&A For EBITDA | 42,438 | 40,816 | 37,159 | 34,910 | 30,523 | 36,675 |
EBIT | 28,911 | 26,837 | 14,869 | 36,437 | 35,120 | 20,802 |
EBIT Margin | 3.16% | 3.05% | 1.77% | 4.38% | 4.60% | 3.46% |
Effective Tax Rate | - | - | - | 37.89% | - | 43.00% |