Nihon Yamamura Glass Co., Ltd. (TYO:5210)
Japan · Delayed Price · Currency is JPY 3,435.00
+205.00 (6.35%)
Feb 16, 2026, 3:30 PM JST
Nihon Yamamura Glass Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 70,675 | 73,337 | 72,874 | 68,138 | 64,291 | 57,136 | |
Revenue Growth (YoY) | -5.39% | 0.64% | 6.95% | 5.98% | 12.52% | -15.19% |
Cost of Revenue | 55,672 | 59,174 | 57,672 | 57,876 | 53,223 | 49,509 |
Gross Profit | 15,003 | 14,163 | 15,202 | 10,262 | 11,068 | 7,627 |
Selling, General & Admin | 10,303 | 10,076 | 9,861 | 9,471 | 9,683 | 9,438 |
Research & Development | 482 | 482 | 425 | 430 | 367 | 384 |
Other Operating Expenses | 293 | 293 | 226 | 267 | 272 | 248 |
Operating Expenses | 11,350 | 11,123 | 10,830 | 10,721 | 11,079 | 10,653 |
Operating Income | 3,653 | 3,040 | 4,372 | -459 | -11 | -3,026 |
Interest Expense | -282 | -213 | -238 | -261 | -314 | -393 |
Interest & Investment Income | 95 | 70 | 534 | 124 | 83 | 91 |
Earnings From Equity Investments | 506 | 111 | 1,148 | -2,285 | -4,515 | -2,169 |
Currency Exchange Gain (Loss) | - | - | - | 72 | 238 | 129 |
Other Non Operating Income (Expenses) | 84 | 208 | 242 | -146 | -133 | -110 |
EBT Excluding Unusual Items | 4,056 | 3,216 | 6,058 | -2,955 | -4,652 | -5,478 |
Gain (Loss) on Sale of Investments | 175 | 185 | 2,871 | 120 | 228 | 89 |
Gain (Loss) on Sale of Assets | -17 | -14 | 5,581 | 79 | 10 | 9 |
Asset Writedown | -1,349 | -1,379 | -110 | -544 | -31 | -314 |
Other Unusual Items | 359 | 247 | -47 | -709 | -4,841 | -250 |
Pretax Income | 3,224 | 2,255 | 14,353 | -4,009 | -9,286 | -5,944 |
Income Tax Expense | -132 | -69 | 2,064 | -828 | 466 | -568 |
Earnings From Continuing Operations | 3,356 | 2,324 | 12,289 | -3,181 | -9,752 | -5,376 |
Minority Interest in Earnings | 467 | 448 | -28 | 174 | 101 | 63 |
Net Income | 3,823 | 2,772 | 12,261 | -3,007 | -9,651 | -5,313 |
Net Income to Common | 3,823 | 2,772 | 12,261 | -3,007 | -9,651 | -5,313 |
Net Income Growth | 50.69% | -77.39% | - | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.07% | -0.01% | -0.01% | -0.01% | - | -2.57% |
EPS (Basic) | 374.14 | 271.50 | 1200.76 | -294.46 | -944.97 | -520.22 |
EPS (Diluted) | 374.14 | 271.50 | 1200.76 | -294.46 | -944.97 | -520.22 |
EPS Growth | 50.58% | -77.39% | - | - | - | - |
Free Cash Flow | - | 939 | 3,233 | -117 | 3,821 | -688 |
Free Cash Flow Per Share | - | 91.97 | 316.62 | -11.46 | 374.13 | -67.36 |
Dividend Per Share | 105.000 | 135.000 | 30.000 | - | - | 40.000 |
Dividend Growth | 75.00% | 350.00% | - | - | - | -20.00% |
Gross Margin | 21.23% | 19.31% | 20.86% | 15.06% | 17.21% | 13.35% |
Operating Margin | 5.17% | 4.15% | 6.00% | -0.67% | -0.02% | -5.30% |
Profit Margin | 5.41% | 3.78% | 16.83% | -4.41% | -15.01% | -9.30% |
Free Cash Flow Margin | - | 1.28% | 4.44% | -0.17% | 5.94% | -1.20% |
EBITDA | 7,902 | 6,988 | 7,919 | 3,611 | 4,931 | 1,954 |
EBITDA Margin | 11.18% | 9.53% | 10.87% | 5.30% | 7.67% | 3.42% |
D&A For EBITDA | 4,249 | 3,948 | 3,547 | 4,070 | 4,942 | 4,980 |
EBIT | 3,653 | 3,040 | 4,372 | -459 | -11 | -3,026 |
EBIT Margin | 5.17% | 4.15% | 6.00% | -0.67% | -0.02% | -5.30% |
Effective Tax Rate | - | - | 14.38% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.