Nihon Yamamura Glass Co., Ltd. (TYO:5210)
2,530.00
-50.00 (-1.94%)
Jun 2, 2026, 3:30 PM JST
Nihon Yamamura Glass Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 72,190 | 73,337 | 72,874 | 68,138 | 64,291 | |
Revenue Growth (YoY) | -1.56% | 0.64% | 6.95% | 5.98% | 12.52% |
Cost of Revenue | 57,206 | 59,174 | 57,672 | 57,876 | 53,223 |
Gross Profit | 14,984 | 14,163 | 15,202 | 10,262 | 11,068 |
Selling, General & Admin | 10,666 | 10,076 | 9,861 | 9,471 | 9,683 |
Research & Development | - | 482 | 425 | 430 | 367 |
Other Operating Expenses | 321 | 293 | 226 | 267 | 272 |
Operating Expenses | 11,511 | 11,123 | 10,830 | 10,721 | 11,079 |
Operating Income | 3,473 | 3,040 | 4,372 | -459 | -11 |
Interest Expense | -293 | -213 | -238 | -261 | -314 |
Interest & Investment Income | 106 | 70 | 534 | 124 | 83 |
Earnings From Equity Investments | 740 | 111 | 1,148 | -2,285 | -4,515 |
Currency Exchange Gain (Loss) | - | - | - | 72 | 238 |
Other Non Operating Income (Expenses) | 361 | 208 | 242 | -146 | -133 |
EBT Excluding Unusual Items | 4,387 | 3,216 | 6,058 | -2,955 | -4,652 |
Gain (Loss) on Sale of Investments | 175 | 185 | 2,871 | 120 | 228 |
Gain (Loss) on Sale of Assets | 4 | -14 | 5,581 | 79 | 10 |
Asset Writedown | -117 | -1,379 | -110 | -544 | -31 |
Other Unusual Items | - | 247 | -47 | -709 | -4,841 |
Pretax Income | 4,449 | 2,255 | 14,353 | -4,009 | -9,286 |
Income Tax Expense | 1,166 | -69 | 2,064 | -828 | 466 |
Earnings From Continuing Operations | 3,283 | 2,324 | 12,289 | -3,181 | -9,752 |
Minority Interest in Earnings | -14 | 448 | -28 | 174 | 101 |
Net Income | 3,269 | 2,772 | 12,261 | -3,007 | -9,651 |
Net Income to Common | 3,269 | 2,772 | 12,261 | -3,007 | -9,651 |
Net Income Growth | 17.93% | -77.39% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.11% | -0.01% | -0.01% | -0.01% | - |
EPS (Basic) | 319.81 | 271.50 | 1200.76 | -294.46 | -944.97 |
EPS (Diluted) | 319.81 | 271.50 | 1200.76 | -294.46 | -944.97 |
EPS Growth | 17.79% | -77.39% | - | - | - |
Free Cash Flow | 5,325 | 939 | 3,233 | -117 | 3,821 |
Free Cash Flow Per Share | 520.95 | 91.97 | 316.62 | -11.46 | 374.13 |
Dividend Per Share | - | 135.000 | 30.000 | - | - |
Dividend Growth | - | 350.00% | - | - | - |
Gross Margin | 20.76% | 19.31% | 20.86% | 15.06% | 17.21% |
Operating Margin | 4.81% | 4.15% | 6.00% | -0.67% | -0.02% |
Profit Margin | 4.53% | 3.78% | 16.83% | -4.41% | -15.01% |
Free Cash Flow Margin | 7.38% | 1.28% | 4.44% | -0.17% | 5.94% |
EBITDA | 7,235 | 6,988 | 7,919 | 3,611 | 4,931 |
EBITDA Margin | 10.02% | 9.53% | 10.87% | 5.30% | 7.67% |
D&A For EBITDA | 3,762 | 3,948 | 3,547 | 4,070 | 4,942 |
EBIT | 3,473 | 3,040 | 4,372 | -459 | -11 |
EBIT Margin | 4.81% | 4.15% | 6.00% | -0.67% | -0.02% |
Effective Tax Rate | 26.21% | - | 14.38% | - | - |