Kuramoto Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Revenue	1,567	1,699	1,999	2,659	5,864
Revenue Growth (YoY)	-7.77%	-15.01%	-24.82%	-54.66%	-13.99%
Cost of Revenue	1,144	1,565	1,717	2,718	5,353
Gross Profit	423	134	282	-59	511
Selling, General & Admin	328	341	372	532	866
Research & Development	-	-	-	15	216
Other Operating Expenses	-	-	48	-	-
Operating Expenses	328	341	420	547	1,082
Operating Income	95	-207	-138	-606	-571
Interest Expense	-13	-69	-85	-97	-145
Interest & Investment Income	-	-	-	-	1
Other Non Operating Income (Expenses)	-52	-17	-5	55	88
EBT Excluding Unusual Items	30	-293	-228	-648	-627
Gain (Loss) on Sale of Investments	-	2	-	1,463	207
Gain (Loss) on Sale of Assets	14	3	20	4	70
Asset Writedown	-1	-	-29	-2,658	-108
Other Unusual Items	6	-	51	-112	-4
Pretax Income	49	-288	-186	-1,951	-462
Income Tax Expense	18	5	12	50	170
Net Income	31	-293	-198	-2,001	-632
Net Income to Common	31	-293	-198	-2,001	-632
Shares Outstanding (Basic)	37	16	16	16	16
Shares Outstanding (Diluted)	39	16	16	16	16
Shares Change (YoY)	142.64%	-	-	-	-
EPS (Basic)	0.83	-18.15	-12.27	-123.96	-39.15
EPS (Diluted)	0.79	-18.15	-12.27	-123.96	-39.15
Free Cash Flow	-837	-61	-5	-1,256	-324
Free Cash Flow Per Share	-21.37	-3.78	-0.31	-77.81	-20.07
Gross Margin	26.99%	7.89%	14.11%	-2.22%	8.71%
Operating Margin	6.06%	-12.18%	-6.90%	-22.79%	-9.74%
Profit Margin	1.98%	-17.24%	-9.90%	-75.25%	-10.78%
Free Cash Flow Margin	-53.41%	-3.59%	-0.25%	-47.24%	-5.53%
EBITDA	216	-95	-2	-349	-70
EBITDA Margin	13.78%	-5.59%	-0.10%	-13.13%	-1.19%
D&A For EBITDA	121	112	136	257	501
EBIT	95	-207	-138	-606	-571
EBIT Margin	6.06%	-12.18%	-6.90%	-22.79%	-9.74%
Effective Tax Rate	36.73%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.