note inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 15, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Market Capitalization	50,444	27,672	7,506	9,384	-
Market Cap Growth	579.04%	268.68%	-20.02%	-	-
Enterprise Value	48,081	25,567	5,553	-	-
Last Close Price	2775.00	1662.00	488.00	616.00	-
PE Ratio	107.68	62.89	76.59	-	-
PS Ratio	12.18	6.68	2.27	3.38	-
PB Ratio	17.53	9.62	4.36	6.01	-
P/TBV Ratio	17.53	9.62	4.36	6.01	-
P/FCF Ratio	-	70.41	33.51	-	-
P/OCF Ratio	128.36	70.41	33.36	-	-
EV/Sales Ratio	11.61	6.17	1.68	-	-
EV/EBITDA Ratio	183.52	97.58	89.56	-	-
EV/EBIT Ratio	187.82	99.87	104.77	-	-
EV/FCF Ratio	-	65.06	24.79	-	-
Debt / Equity Ratio	0.24	0.24	0.05	0.10	0.09
Debt / EBITDA Ratio	2.60	2.60	1.29	-	-
Debt / FCF Ratio	1.74	1.74	0.36	-	-
Asset Turnover	0.84	0.84	0.94	0.84	-
Inventory Turnover	176.67	176.67	314.64	371.75	-
Quick Ratio	1.86	1.86	1.74	1.90	2.37
Current Ratio	1.92	1.92	1.79	1.94	2.41
Return on Equity (ROE)	19.14%	19.14%	5.97%	-24.55%	-
Return on Assets (ROA)	3.23%	3.23%	0.94%	-7.18%	-
Return on Capital (ROIC)	5.97%	5.97%	1.88%	-12.85%	-
Return on Capital Employed (ROCE)	7.30%	7.30%	3.10%	-23.20%	-37.00%
Earnings Yield	0.87%	1.59%	1.31%	-4.42%	-
FCF Yield	-	1.42%	2.98%	-3.82%	-
Buyback Yield / Dilution	-9.40%	-9.40%	-3.45%	-5.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.