note inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 1, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Market Capitalization	44,885	27,672	7,506	9,384	-
Market Cap Growth	107.85%	268.68%	-20.02%	-	-
Enterprise Value	42,522	25,567	5,553	-	-
Last Close Price	2459.00	1662.00	488.00	616.00	-
PE Ratio	95.42	62.89	76.59	-	-
PS Ratio	10.84	6.68	2.27	3.38	-
PB Ratio	15.60	9.62	4.36	6.01	-
P/TBV Ratio	15.60	9.62	4.36	6.01	-
P/FCF Ratio	-	70.41	33.51	-	-
P/OCF Ratio	114.21	70.41	33.36	-	-
EV/Sales Ratio	10.27	6.17	1.68	-	-
EV/EBITDA Ratio	162.30	97.58	89.56	-	-
EV/EBIT Ratio	166.10	99.87	104.77	-	-
EV/FCF Ratio	-	65.06	24.79	-	-
Debt / Equity Ratio	0.24	0.24	0.05	0.10	0.09
Debt / EBITDA Ratio	2.60	2.60	1.29	-	-
Debt / FCF Ratio	1.74	1.74	0.36	-	-
Net Debt / Equity Ratio	-0.82	-0.82	-1.20	-1.17	-1.12
Net Debt / EBITDA Ratio	-9.02	-9.02	-33.45	4.98	2.85
Net Debt / FCF Ratio	-6.01	-6.01	-9.26	5.09	2.97
Asset Turnover	0.84	0.84	0.94	0.84	-
Inventory Turnover	176.67	176.67	314.64	371.75	-
Quick Ratio	1.86	1.86	1.74	1.90	2.37
Current Ratio	1.92	1.92	1.79	1.94	2.41
Return on Equity (ROE)	19.14%	19.14%	5.97%	-24.55%	-
Return on Assets (ROA)	3.23%	3.23%	0.94%	-7.18%	-
Return on Capital Employed (ROCE)	7.30%	7.30%	3.10%	-23.20%	-37.00%
Earnings Yield	0.98%	1.59%	1.31%	-4.42%	-
FCF Yield	-	1.42%	2.98%	-3.82%	-
Buyback Yield / Dilution	-9.55%	-9.55%	-3.45%	-5.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.