Nippon Carbon Co., Ltd. (TYO: 5302)
Japan
· Delayed Price · Currency is JPY 4,420.00
-70.00 (-1.56%)
Dec 17, 2024, 3:45 PM JST
Nippon Carbon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 38,450 | 37,867 | 35,799 | 31,578 | 26,802 | 44,931 | Upgrade
|
| Revenue Growth (YoY) | 6.94% | 5.78% | 13.37% | 17.82% | -40.35% | -6.43% | Upgrade
|
| Cost of Revenue | 26,245 | 26,016 | 25,950 | 23,539 | 19,673 | 24,703 | Upgrade
|
| Gross Profit | 12,205 | 11,851 | 9,849 | 8,039 | 7,129 | 20,228 | Upgrade
|
| Selling, General & Admin | 4,863 | 4,952 | 4,782 | 4,035 | 3,753 | 5,055 | Upgrade
|
| Research & Development | 324 | 324 | 276 | 297 | 360 | 346 | Upgrade
|
| Operating Expenses | 5,333 | 5,422 | 5,204 | 4,481 | 4,261 | 5,521 | Upgrade
|
| Operating Income | 6,872 | 6,429 | 4,645 | 3,558 | 2,868 | 14,707 | Upgrade
|
| Interest Expense | -51 | -44 | -52 | -61 | -68 | -80 | Upgrade
|
| Interest & Investment Income | 230 | 179 | 131 | 103 | 120 | 123 | Upgrade
|
| Earnings From Equity Investments | 199 | 146 | 79 | 42 | -113 | -15 | Upgrade
|
| Currency Exchange Gain (Loss) | -73 | 227 | 250 | 146 | 31 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 319 | 264 | 144 | 665 | 929 | 652 | Upgrade
|
| EBT Excluding Unusual Items | 7,496 | 7,201 | 5,197 | 4,453 | 3,767 | 15,369 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22 | 22 | 183 | 179 | 62 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 82 | -87 | -156 | -20 | -181 | -265 | Upgrade
|
| Other Unusual Items | -4 | -158 | - | -182 | -389 | -655 | Upgrade
|
| Pretax Income | 7,596 | 6,978 | 5,224 | 4,430 | 3,259 | 14,449 | Upgrade
|
| Income Tax Expense | 2,437 | 2,232 | 1,579 | 1,370 | 980 | 4,300 | Upgrade
|
| Earnings From Continuing Operations | 5,159 | 4,746 | 3,645 | 3,060 | 2,279 | 10,149 | Upgrade
|
| Minority Interest in Earnings | -853 | -696 | -451 | -331 | -469 | -449 | Upgrade
|
| Net Income | 4,306 | 4,050 | 3,194 | 2,729 | 1,810 | 9,700 | Upgrade
|
| Net Income to Common | 4,306 | 4,050 | 3,194 | 2,729 | 1,810 | 9,700 | Upgrade
|
| Net Income Growth | 49.83% | 26.80% | 17.04% | 50.77% | -81.34% | -5.75% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.01% | -0.05% | -0.15% | 0.02% | 0.17% | Upgrade
|
| EPS (Basic) | 389.70 | 366.71 | 289.22 | 246.99 | 163.58 | 876.77 | Upgrade
|
| EPS (Diluted) | 389.70 | 366.71 | 289.22 | 246.99 | 163.58 | 876.77 | Upgrade
|
| EPS Growth | 49.75% | 26.79% | 17.10% | 50.99% | -81.34% | -5.91% | Upgrade
|
| Free Cash Flow | - | 133 | 4,023 | 6,023 | -910 | 1,128 | Upgrade
|
| Free Cash Flow Per Share | - | 12.04 | 364.28 | 545.12 | -82.24 | 101.96 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | 100.00% | Upgrade
|
| Gross Margin | 31.74% | 31.30% | 27.51% | 25.46% | 26.60% | 45.02% | Upgrade
|
| Operating Margin | 17.87% | 16.98% | 12.98% | 11.27% | 10.70% | 32.73% | Upgrade
|
| Profit Margin | 11.20% | 10.70% | 8.92% | 8.64% | 6.75% | 21.59% | Upgrade
|
| Free Cash Flow Margin | - | 0.35% | 11.24% | 19.07% | -3.40% | 2.51% | Upgrade
|
| EBITDA | 9,675 | 9,095 | 7,129 | 5,943 | 5,061 | 16,554 | Upgrade
|
| EBITDA Margin | 25.16% | 24.02% | 19.91% | 18.82% | 18.88% | 36.84% | Upgrade
|
| D&A For EBITDA | 2,803 | 2,666 | 2,484 | 2,385 | 2,193 | 1,847 | Upgrade
|
| EBIT | 6,872 | 6,429 | 4,645 | 3,558 | 2,868 | 14,707 | Upgrade
|
| EBIT Margin | 17.87% | 16.98% | 12.98% | 11.27% | 10.70% | 32.73% | Upgrade
|
| Effective Tax Rate | 32.08% | 31.99% | 30.23% | 30.93% | 30.07% | 29.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.