Nippon Carbon Co., Ltd. (TYO:5302)
5,030.00
+150.00 (3.07%)
Aug 27, 2026, 3:15 PM JST
Nippon Carbon Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16,305 | 15,180 | 12,299 | 14,527 | 18,322 | 17,865 |
Cash & Short-Term Investments | 16,305 | 15,180 | 12,299 | 14,527 | 18,322 | 17,865 |
Cash Growth | 32.71% | 23.43% | -15.34% | -20.71% | 2.56% | 22.36% |
Accounts Receivable | 11,520 | 13,617 | 13,192 | 13,569 | 11,908 | 11,570 |
Other Receivables | - | 20 | 27 | - | 16 | - |
Receivables | 11,520 | 13,637 | 13,219 | 13,569 | 11,924 | 11,570 |
Inventory | 19,205 | 19,643 | 19,835 | 18,860 | 16,516 | 15,377 |
Other Current Assets | 1,316 | 622 | 966 | 460 | 784 | 587 |
Total Current Assets | 48,346 | 49,082 | 46,319 | 47,416 | 47,546 | 45,399 |
Property, Plant & Equipment | 22,399 | 23,250 | 22,863 | 19,599 | 19,502 | 19,515 |
Long-Term Investments | 13,462 | 12,457 | 12,383 | 10,721 | 6,458 | 7,135 |
Other Intangible Assets | 116 | 137 | 182 | 215 | 240 | 264 |
Long-Term Deferred Tax Assets | 707 | 680 | 599 | 514 | 434 | 378 |
Other Long-Term Assets | 2 | 1 | 2 | 1 | 1 | 1 |
Total Assets | 85,032 | 85,607 | 82,348 | 78,466 | 74,181 | 72,692 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,420 | 3,504 | 4,088 | 4,926 | 5,416 | 3,900 |
Accrued Expenses | 1,238 | 989 | 805 | 943 | 876 | 783 |
Short-Term Debt | 10,225 | 10,151 | 9,016 | 8,576 | 8,892 | 9,180 |
Current Income Taxes Payable | 768 | 1,887 | 1,165 | 1,410 | 1,271 | 1,038 |
Other Current Liabilities | 1,612 | 2,108 | 3,464 | 2,068 | 2,720 | 2,126 |
Total Current Liabilities | 17,263 | 18,639 | 18,538 | 17,923 | 19,175 | 17,027 |
Long-Term Debt | 140 | 180 | 196 | 278 | 200 | 1,387 |
Pension & Post-Retirement Benefits | 781 | 794 | 734 | 798 | 803 | 831 |
Long-Term Deferred Tax Liabilities | 1,533 | 1,124 | 1,570 | 1,254 | 274 | 633 |
Other Long-Term Liabilities | 1,202 | 1,264 | 493 | 532 | 520 | 558 |
Total Liabilities | 20,919 | 22,001 | 21,531 | 20,785 | 20,972 | 20,436 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 | 7,402 |
Additional Paid-In Capital | 7,858 | 7,858 | 7,858 | 7,858 | 7,858 | 7,857 |
Retained Earnings | 37,334 | 37,074 | 34,454 | 32,586 | 30,744 | 29,805 |
Treasury Stock | -3,047 | -1,967 | -1,969 | -2,012 | -2,012 | -2,011 |
Comprehensive Income & Other | 5,042 | 4,026 | 4,268 | 3,621 | 1,570 | 1,933 |
Total Common Equity | 54,589 | 54,393 | 52,013 | 49,455 | 45,562 | 44,986 |
Minority Interest | 9,524 | 9,213 | 8,804 | 8,226 | 7,647 | 7,270 |
Shareholders' Equity | 64,113 | 63,606 | 60,817 | 57,681 | 53,209 | 52,256 |
Total Liabilities & Equity | 85,032 | 85,607 | 82,348 | 78,466 | 74,181 | 72,692 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 10,365 | 10,331 | 9,212 | 8,854 | 9,092 | 10,567 |
Net Cash (Debt) | 5,940 | 4,849 | 3,087 | 5,673 | 9,230 | 7,298 |
Net Cash Growth | 122.72% | 57.08% | -45.58% | -38.54% | 26.47% | 179.30% |
Net Cash Per Share | 538.75 | 438.55 | 279.31 | 513.66 | 835.78 | 660.51 |
Filing Date Shares Outstanding | 10.83 | 11.06 | 11.06 | 11.04 | 11.04 | 11.04 |
Total Common Shares Outstanding | 10.83 | 11.06 | 11.06 | 11.04 | 11.04 | 11.04 |
Working Capital | 31,083 | 30,443 | 27,781 | 29,493 | 28,371 | 28,372 |
Book Value Per Share | 5041.19 | 4919.38 | 4704.43 | 4478.04 | 4125.69 | 4073.48 |
Tangible Book Value | 54,473 | 54,256 | 51,831 | 49,240 | 45,322 | 44,722 |
Tangible Book Value Per Share | 5030.48 | 4906.99 | 4687.97 | 4458.58 | 4103.96 | 4049.57 |