Nippon Carbon Co., Ltd. (TYO:5302)
Japan flag Japan · Delayed Price · Currency is JPY
5,170.00
-10.00 (-0.19%)
Oct 9, 2026, 3:30 PM JST

Nippon Carbon Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,45337,73537,95637,86735,79931,578
Revenue Growth
2.65%-0.58%0.24%5.78%13.37%17.82%
Gross Profit
10,04210,25811,48511,8519,8498,039
Operating Income
4,7584,8106,1746,4294,6453,558
Net Income
3,8994,8304,0784,0503,1942,729
Earnings Per Share
353.63436.84368.97366.71289.22246.99
EPS Growth
-4.22%18.39%0.62%26.79%17.10%51.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-634-473-654-575-675-1,120
Others
1,9061,6721,5211,4781,5741,921
Carbonized Silicon Product Related
4,4484,1372,7172,3452,0521,572
Carbon Products Connection
32,73132,39834,37134,61932,84729,204
Total
38,45137,73437,95537,86735,79831,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,30515,18012,29914,52718,32217,865
Total Debt
10,36510,3319,2128,8549,09210,567
Net Cash (Debt)
5,9404,8493,0875,6739,2307,298
Net Cash Growth
122.72%57.08%-45.58%-38.54%26.47%179.30%
Net Cash Per Share
538.75438.55279.31513.66835.78660.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,2236,3195,2343,1895,7987,551
Capital Expenditures
-3,775-5,501-4,667-3,056-1,775-1,528
Free Cash Flow
3,4488185671334,0236,023
Free Cash Flow Growth
149.31%44.27%326.32%-96.69%-33.21%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.11%27.18%30.26%31.30%27.51%25.46%
Operating Margin
12.37%12.75%16.27%16.98%12.97%11.27%
Pretax Margin
16.63%20.74%18.16%18.43%14.59%14.03%
Profit Margin
10.14%12.80%10.74%10.70%8.92%8.64%
FCF Margin
8.97%2.17%1.49%0.35%11.24%19.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000200.000200.000200.000200.000200.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
3.87%4.63%4.87%5.09%5.55%5.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.6210.1111.9211.9614.5416.04
Forward PE
17.0312.1310.9817.7711.987.33
P/FCF Ratio
15.8059.6885.70364.1211.547.27
PS Ratio
1.421.291.281.281.301.39