Nippon Carbon Co., Ltd. (TYO:5302)
Japan flag Japan · Delayed Price · Currency is JPY
5,020.00
+140.00 (2.87%)
Aug 27, 2026, 2:25 PM JST

Nippon Carbon Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,45337,73537,95637,86735,79931,578
Revenue Growth
2.65%-0.58%0.24%5.78%13.37%17.82%
Gross Profit
10,04210,25811,48511,8519,8498,039
Operating Income
4,7584,8106,1746,4294,6453,558
Net Income
3,8994,8304,0784,0503,1942,729
Earnings Per Share
353.63436.84368.97366.71289.22246.99
EPS Growth
-4.22%18.39%0.62%26.79%17.10%51.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Carbon Products Connection
32,39834,37134,61932,84729,204
Carbonized Silicon Product Related
4,1372,7172,3452,0521,572
Others
1,6721,5211,4781,5741,921
Unallocated Adjustment
-473-654-575-675-1,120
Total
37,73437,95537,86735,79831,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,30515,18012,29914,52718,32217,865
Total Debt
10,36510,3319,2128,8549,09210,567
Net Cash (Debt)
5,9404,8493,0875,6739,2307,298
Net Cash Growth
122.72%57.08%-45.58%-38.54%26.47%179.30%
Net Cash Per Share
538.75438.55279.31513.66835.78660.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,2236,3195,2343,1895,7987,551
Capital Expenditures
-3,775-5,501-4,667-3,056-1,775-1,528
Free Cash Flow
3,4488185671334,0236,023
Free Cash Flow Growth
149.31%44.27%326.32%-96.69%-33.21%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.11%27.18%30.26%31.30%27.51%25.46%
Operating Margin
12.37%12.75%16.27%16.98%12.97%11.27%
Pretax Margin
16.63%20.74%18.16%18.43%14.59%14.03%
Profit Margin
10.14%12.80%10.74%10.70%8.92%8.64%
FCF Margin
8.97%2.17%1.49%0.35%11.24%19.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000200.000200.000200.000200.000200.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.10%4.63%4.87%5.09%5.55%5.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8010.1111.9211.9614.5416.04
Forward PE
17.4212.1310.9817.7711.987.33
P/FCF Ratio
15.3359.6885.70364.1211.547.27
PS Ratio
1.371.291.281.281.301.39