Nippon Carbon Co., Ltd. (TYO:5302)
Japan · Delayed Price · Currency is JPY 5,030.00
+150.00 (3.07%)
Aug 27, 2026, 3:15 PM JST
Nippon Carbon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,453 | 37,735 | 37,956 | 37,867 | 35,799 | 31,578 | |
Revenue Growth | 2.65% | -0.58% | 0.24% | 5.78% | 13.37% | 17.82% |
Cost of Revenue | 28,411 | 27,477 | 26,471 | 26,016 | 25,950 | 23,539 |
Gross Profit | 10,042 | 10,258 | 11,485 | 11,851 | 9,849 | 8,039 |
Selling, General & Admin | 4,840 | 4,923 | 4,728 | 4,952 | 4,782 | 4,035 |
Research & Development | 525 | 525 | 437 | 324 | 276 | 297 |
Operating Expenses | 5,284 | 5,448 | 5,311 | 5,422 | 5,204 | 4,481 |
Operating Income | 4,758 | 4,810 | 6,174 | 6,429 | 4,645 | 3,558 |
Interest Expense | -144 | -112 | -62 | -44 | -52 | -61 |
Interest & Investment Income | 328 | 370 | 267 | 179 | 131 | 103 |
Earnings From Equity Investments | 5 | 100 | 166 | 146 | 79 | 42 |
Currency Exchange Gain (Loss) | 395 | 207 | 149 | 227 | 250 | 146 |
Other Non Operating Income (Expenses) | -553 | -213 | 114 | 264 | 144 | 665 |
EBT Excluding Unusual Items | 4,789 | 5,162 | 6,808 | 7,201 | 5,197 | 4,453 |
Gain (Loss) on Sale of Investments | 2,478 | 3,530 | 6 | 22 | 183 | 179 |
Gain (Loss) on Sale of Assets | -70 | -61 | 79 | -87 | -156 | -20 |
Other Unusual Items | -803 | -803 | 1 | -158 | - | -182 |
Pretax Income | 6,394 | 7,828 | 6,894 | 6,978 | 5,224 | 4,430 |
Income Tax Expense | 1,981 | 2,441 | 2,093 | 2,232 | 1,579 | 1,370 |
Earnings From Continuing Operations | 4,413 | 5,387 | 4,801 | 4,746 | 3,645 | 3,060 |
Minority Interest in Earnings | -514 | -557 | -723 | -696 | -451 | -331 |
Net Income | 3,899 | 4,830 | 4,078 | 4,050 | 3,194 | 2,729 |
Net Income to Common | 3,899 | 4,830 | 4,078 | 4,050 | 3,194 | 2,729 |
Net Income Growth | -4.48% | 18.44% | 0.69% | 26.80% | 17.04% | 50.77% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.28% | 0.04% | 0.07% | 0.01% | -0.05% | -0.15% |
EPS (Basic) | 353.63 | 436.84 | 368.97 | 366.71 | 289.22 | 246.99 |
EPS (Diluted) | 353.63 | 436.84 | 368.97 | 366.71 | 289.22 | 246.99 |
EPS Growth | -4.22% | 18.39% | 0.62% | 26.79% | 17.10% | 51.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,448 | 818 | 567 | 133 | 4,023 | 6,023 |
Free Cash Flow Per Share | 312.73 | 73.98 | 51.30 | 12.04 | 364.28 | 545.12 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 26.11% | 27.18% | 30.26% | 31.30% | 27.51% | 25.46% |
Operating Margin | 12.37% | 12.75% | 16.27% | 16.98% | 12.97% | 11.27% |
Profit Margin | 10.14% | 12.80% | 10.74% | 10.70% | 8.92% | 8.64% |
Free Cash Flow Margin | 8.97% | 2.17% | 1.49% | 0.35% | 11.24% | 19.07% |
EBITDA | 8,292 | 8,344 | 9,160 | 9,095 | 7,129 | 5,943 |
EBITDA Margin | 21.56% | 22.11% | 24.13% | 24.02% | 19.91% | 18.82% |
D&A For EBITDA | 3,534 | 3,534 | 2,986 | 2,666 | 2,484 | 2,385 |
EBIT | 4,758 | 4,810 | 6,174 | 6,429 | 4,645 | 3,558 |
EBIT Margin | 12.37% | 12.75% | 16.27% | 16.98% | 12.97% | 11.27% |
Effective Tax Rate | 30.98% | 31.18% | 30.36% | 31.99% | 30.23% | 30.93% |