Nippon Carbon Co., Ltd. (TYO:5302)

Nippon Carbon Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	47,712	48,592	48,428	46,438	43,767	43,656
Market Cap Growth	-5.16%	0.34%	4.29%	6.10%	0.25%	-3.87%
Enterprise Value	54,042	55,115	50,930	46,331	45,571	47,996
Last Close Price	4315.00	4289.98	4105.70	3764.97	3559.49	3216.16
PE Ratio	11.69	11.92	11.96	14.54	16.04	24.12
Forward PE	10.26	10.98	17.77	11.98	7.33	11.45
PS Ratio	1.27	1.28	1.28	1.30	1.39	1.63
PB Ratio	0.76	0.80	0.84	0.87	0.84	0.86
P/TBV Ratio	0.89	0.94	0.98	1.02	0.98	0.99
P/FCF Ratio	34.50	85.70	364.12	11.54	7.27	-
P/OCF Ratio	6.84	9.28	15.19	8.01	5.80	11.33
PEG Ratio	-	0.07	0.07	0.07	0.07	-
EV/Sales Ratio	1.44	1.45	1.35	1.29	1.44	1.79
EV/EBITDA Ratio	6.14	6.02	5.60	6.50	7.67	9.48
EV/EBIT Ratio	9.78	8.93	7.92	9.97	12.81	16.74
EV/FCF Ratio	39.08	97.21	382.94	11.52	7.57	-
Debt / Equity Ratio	0.15	0.15	0.15	0.17	0.20	0.24
Debt / EBITDA Ratio	1.11	1.01	0.97	1.28	1.78	2.37
Debt / FCF Ratio	6.96	16.25	66.57	2.26	1.75	-
Asset Turnover	0.45	0.47	0.50	0.49	0.44	0.36
Inventory Turnover	1.30	1.37	1.47	1.63	1.44	1.11
Quick Ratio	1.27	1.38	1.57	1.58	1.73	1.62
Current Ratio	2.41	2.50	2.65	2.48	2.67	2.76
Return on Equity (ROE)	7.75%	8.10%	8.56%	6.91%	5.93%	4.44%
Return on Assets (ROA)	4.02%	4.80%	5.27%	3.95%	3.10%	2.41%
Return on Capital (ROIC)	4.75%	5.65%	6.24%	4.64%	3.54%	2.83%
Return on Capital Employed (ROCE)	8.20%	9.70%	10.60%	8.40%	6.40%	5.20%
Earnings Yield	8.56%	8.39%	8.36%	6.88%	6.24%	4.15%
FCF Yield	2.90%	1.17%	0.27%	8.66%	13.76%	-2.08%
Dividend Yield	4.57%	4.66%	4.87%	5.31%	5.62%	6.22%
Payout Ratio	53.90%	54.10%	54.40%	69.07%	80.84%	122.32%
Buyback Yield / Dilution	-0.09%	-0.07%	-0.01%	0.05%	0.15%	-0.02%
Total Shareholder Return	4.51%	4.59%	4.87%	5.36%	5.76%	6.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.