Noritake Co., Limited (TYO:5331)
Japan · Delayed Price · Currency is JPY 6,710.00
+230.00 (3.55%)
Feb 12, 2026, 3:30 PM JST
Noritake Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 137,375 | 138,182 | 137,912 | 139,494 | 127,641 | 107,000 | |
Revenue Growth (YoY) | -1.18% | 0.20% | -1.13% | 9.29% | 19.29% | -11.29% |
Cost of Revenue | 98,209 | 99,549 | 100,075 | 104,138 | 92,571 | 80,327 |
Gross Profit | 39,166 | 38,633 | 37,837 | 35,356 | 35,070 | 26,673 |
Selling, General & Admin | 27,839 | 27,052 | 25,965 | 24,964 | 24,298 | 22,832 |
Operating Expenses | 29,206 | 28,419 | 27,127 | 26,386 | 25,715 | 24,115 |
Operating Income | 9,960 | 10,214 | 10,710 | 8,970 | 9,355 | 2,558 |
Interest Expense | -98 | -32 | -20 | -26 | -25 | -26 |
Interest & Investment Income | 1,500 | 1,431 | 1,321 | 1,203 | 845 | 716 |
Earnings From Equity Investments | 1,926 | 2,000 | 1,785 | 1,572 | 1,403 | 708 |
Currency Exchange Gain (Loss) | -60 | -93 | 295 | 121 | 401 | 56 |
Other Non Operating Income (Expenses) | 607 | 507 | 551 | 564 | 530 | 466 |
EBT Excluding Unusual Items | 13,835 | 14,027 | 14,642 | 12,404 | 12,509 | 4,478 |
Gain (Loss) on Sale of Investments | 3,233 | 3,809 | 1,886 | 596 | 115 | 163 |
Gain (Loss) on Sale of Assets | -20 | -258 | -493 | -281 | -853 | -92 |
Asset Writedown | -202 | - | -125 | -102 | - | -305 |
Other Unusual Items | -6 | -284 | -523 | -35 | -287 | -150 |
Pretax Income | 16,840 | 17,294 | 15,387 | 12,582 | 11,484 | 4,094 |
Income Tax Expense | 4,409 | 4,324 | 3,864 | 2,530 | 2,400 | 1,245 |
Earnings From Continuing Operations | 12,431 | 12,970 | 11,523 | 10,052 | 9,084 | 2,849 |
Minority Interest in Earnings | -7 | -31 | -43 | -28 | -16 | -43 |
Net Income | 12,424 | 12,939 | 11,480 | 10,024 | 9,068 | 2,806 |
Net Income to Common | 12,424 | 12,939 | 11,480 | 10,024 | 9,068 | 2,806 |
Net Income Growth | 7.11% | 12.71% | 14.52% | 10.54% | 223.17% | -17.83% |
Shares Outstanding (Basic) | 28 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -2.84% | -0.76% | 0.31% | -0.01% | 0.04% | 0.20% |
EPS (Basic) | 442.76 | 450.26 | 396.46 | 347.26 | 314.12 | 97.24 |
EPS (Diluted) | 442.76 | 450.26 | 396.46 | 347.26 | 314.12 | 97.24 |
EPS Growth | 10.25% | 13.57% | 14.17% | 10.55% | 223.03% | -18.00% |
Free Cash Flow | - | -4,795 | 16,723 | -5,571 | 8,014 | -527 |
Free Cash Flow Per Share | - | -166.86 | 577.53 | -193.00 | 277.61 | -18.26 |
Dividend Per Share | 70.000 | 135.000 | 125.000 | 102.500 | 75.000 | 30.000 |
Dividend Growth | -46.15% | 8.00% | 21.95% | 36.67% | 150.00% | -40.00% |
Gross Margin | 28.51% | 27.96% | 27.44% | 25.35% | 27.47% | 24.93% |
Operating Margin | 7.25% | 7.39% | 7.77% | 6.43% | 7.33% | 2.39% |
Profit Margin | 9.04% | 9.36% | 8.32% | 7.19% | 7.10% | 2.62% |
Free Cash Flow Margin | - | -3.47% | 12.13% | -3.99% | 6.28% | -0.49% |
EBITDA | 15,322 | 15,339 | 15,519 | 13,743 | 14,059 | 7,342 |
EBITDA Margin | 11.15% | 11.10% | 11.25% | 9.85% | 11.01% | 6.86% |
D&A For EBITDA | 5,362 | 5,125 | 4,809 | 4,773 | 4,704 | 4,784 |
EBIT | 9,960 | 10,214 | 10,710 | 8,970 | 9,355 | 2,558 |
EBIT Margin | 7.25% | 7.39% | 7.77% | 6.43% | 7.33% | 2.39% |
Effective Tax Rate | 26.18% | 25.00% | 25.11% | 20.11% | 20.90% | 30.41% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.