Noritake Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	207,884	171,312	99,217	124,364	66,248	64,375
Market Cap Growth	99.82%	72.66%	-20.22%	87.73%	2.91%	25.62%
Enterprise Value	206,692	170,796	90,834	115,265	68,371	60,727
Last Close Price	3780.00	3115.00	1694.48	2004.62	1036.25	959.74
PE Ratio	7.42	12.08	7.67	10.83	6.61	7.10
Forward PE	14.81	12.86	7.63	9.83	6.81	7.07
PS Ratio	1.45	1.20	0.72	0.90	0.48	0.50
PB Ratio	1.24	1.02	0.66	0.84	0.51	0.54
P/TBV Ratio	1.27	1.04	0.67	0.86	0.53	0.55
P/FCF Ratio	-	-	-	7.44	-	8.03
P/OCF Ratio	20.70	17.06	49.24	5.64	-	5.02
EV/Sales Ratio	1.45	1.20	0.66	0.84	0.49	0.48
EV/EBITDA Ratio	11.00	10.21	5.92	7.43	4.97	4.32
EV/EBIT Ratio	15.68	15.37	8.89	10.76	7.62	6.49
EV/FCF Ratio	-50.76	-	-	6.89	-	7.58
Debt / Equity Ratio	0.10	0.10	0.07	0.03	0.11	0.06
Debt / EBITDA Ratio	1.04	1.04	0.65	0.24	0.99	0.51
Debt / FCF Ratio	-	-	-	0.22	-	0.90
Net Debt / Equity Ratio	-0.01	-0.01	-0.04	-0.12	-0.01	-0.06
Net Debt / EBITDA Ratio	-0.13	-0.13	-0.44	-1.14	-0.08	-0.50
Net Debt / FCF Ratio	0.54	0.54	1.40	-1.06	0.19	-0.87
Asset Turnover	0.67	0.67	0.69	0.72	0.81	0.80
Inventory Turnover	2.78	2.78	2.77	3.06	3.95	4.26
Quick Ratio	1.19	1.19	1.38	1.39	1.33	1.35
Current Ratio	2.05	2.05	2.44	2.32	2.10	2.09
Return on Equity (ROE)	8.90%	8.90%	8.68%	8.32%	8.11%	7.80%
Return on Assets (ROA)	3.24%	3.24%	3.19%	3.50%	3.26%	3.67%
Return on Invested Capital (ROIC)	5.03%	5.27%	5.58%	6.21%	5.98%	6.67%
Return on Capital Employed (ROCE)	6.10%	6.10%	6.30%	6.70%	6.50%	7.30%
Earnings Yield	6.82%	8.28%	13.04%	9.23%	15.13%	14.09%
FCF Yield	-1.96%	-2.38%	-4.83%	13.45%	-8.41%	12.45%
Dividend Yield	2.19%	-	3.98%	3.12%	4.95%	3.91%
Payout Ratio	30.00%	30.00%	29.46%	30.11%	24.90%	16.14%
Buyback Yield / Dilution	51.56%	51.56%	0.76%	-0.31%	0.01%	-0.04%
Total Shareholder Return	53.74%	51.56%	4.74%	2.81%	4.95%	3.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.