Noritake Co., Limited (TYO:5331)
Japan · Delayed Price · Currency is JPY 3,555.00
-240.00 (-6.32%)
Aug 19, 2026, 1:39 PM JST
Noritake Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 149,141 | 142,908 | 138,182 | 137,912 | 139,494 | 127,641 | |
Revenue Growth | 9.01% | 3.42% | 0.20% | -1.13% | 9.29% | 19.29% |
Cost of Revenue | 107,548 | 101,937 | 99,549 | 100,075 | 104,138 | 92,571 |
Gross Profit | 41,593 | 40,971 | 38,633 | 37,837 | 35,356 | 35,070 |
Selling, General & Admin | 30,767 | 28,359 | 27,052 | 25,965 | 24,964 | 24,298 |
Operating Expenses | 30,767 | 29,856 | 28,419 | 27,127 | 26,386 | 25,715 |
Operating Income | 10,826 | 11,115 | 10,214 | 10,710 | 8,970 | 9,355 |
Interest Expense | -158 | -133 | -32 | -20 | -26 | -25 |
Interest & Investment Income | 1,535 | 1,492 | 1,431 | 1,321 | 1,203 | 845 |
Earnings From Equity Investments | 2,109 | 2,066 | 2,000 | 1,785 | 1,572 | 1,403 |
Currency Exchange Gain (Loss) | 236 | 83 | -93 | 295 | 121 | 401 |
Other Non Operating Income (Expenses) | 1,014 | 570 | 507 | 551 | 564 | 530 |
EBT Excluding Unusual Items | 15,562 | 15,193 | 14,027 | 14,642 | 12,404 | 12,509 |
Gain (Loss) on Sale of Investments | 6,206 | 6,160 | 3,809 | 1,886 | 596 | 115 |
Gain (Loss) on Sale of Assets | -292 | -314 | -258 | -493 | -281 | -853 |
Asset Writedown | -424 | - | - | -125 | -102 | - |
Other Unusual Items | 498 | -1,727 | -284 | -523 | -35 | -287 |
Pretax Income | 21,468 | 19,312 | 17,294 | 15,387 | 12,582 | 11,484 |
Income Tax Expense | 5,843 | 5,128 | 4,324 | 3,864 | 2,530 | 2,400 |
Earnings From Continuing Operations | 15,625 | 14,184 | 12,970 | 11,523 | 10,052 | 9,084 |
Minority Interest in Earnings | -3 | -6 | -31 | -43 | -28 | -16 |
Net Income | 15,622 | 14,178 | 12,939 | 11,480 | 10,024 | 9,068 |
Net Income to Common | 15,622 | 14,178 | 12,939 | 11,480 | 10,024 | 9,068 |
Net Income Growth | 28.49% | 9.58% | 12.71% | 14.52% | 10.54% | 223.17% |
Shares Outstanding (Basic) | 55 | 56 | 57 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 55 | 56 | 57 | 58 | 58 | 58 |
Shares Change | -2.71% | -3.12% | -0.76% | 0.31% | -0.01% | 0.04% |
EPS (Basic) | 282.79 | 254.62 | 225.13 | 198.23 | 173.63 | 157.06 |
EPS (Diluted) | 282.79 | 254.62 | 225.13 | 198.23 | 173.63 | 157.06 |
EPS Growth | 32.97% | 13.10% | 13.57% | 14.17% | 10.55% | 223.03% |
Free Cash Flow | - | -4,072 | -4,795 | 16,723 | -5,571 | 8,014 |
Free Cash Flow Per Share | - | -73.13 | -83.43 | 288.77 | -96.50 | 138.80 |
Dividend Per Share | 180.000 | 180.000 | 67.500 | 62.500 | 51.250 | 37.500 |
Dividend Growth | 166.67% | 166.67% | 8.00% | 21.95% | 36.67% | 150.00% |
Gross Margin | 27.89% | 28.67% | 27.96% | 27.44% | 25.35% | 27.47% |
Operating Margin | 7.26% | 7.78% | 7.39% | 7.77% | 6.43% | 7.33% |
Profit Margin | 10.47% | 9.92% | 9.36% | 8.32% | 7.19% | 7.10% |
Free Cash Flow Margin | - | -2.85% | -3.47% | 12.13% | -3.99% | 6.28% |
EBITDA | - | 16,727 | 15,339 | 15,519 | 13,743 | 14,059 |
EBITDA Margin | - | 11.71% | 11.10% | 11.25% | 9.85% | 11.01% |
D&A For EBITDA | 5,734 | 5,612 | 5,125 | 4,809 | 4,773 | 4,704 |
EBIT | 10,826 | 11,115 | 10,214 | 10,710 | 8,970 | 9,355 |
EBIT Margin | 7.26% | 7.78% | 7.39% | 7.77% | 6.43% | 7.33% |
Effective Tax Rate | 27.22% | 26.55% | 25.00% | 25.11% | 20.11% | 20.90% |