Nippon Crucible Co., Ltd. (TYO:5355)
Japan
· Delayed Price · Currency is JPY 599.00
-2.00 (-0.33%)
May 2, 2025, 3:09 PM JST
Nippon Crucible Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 9,574 | 9,610 | 8,841 | 8,675 | 7,657 | 9,243 | Upgrade
|
| Revenue Growth (YoY) | -1.38% | 8.70% | 1.91% | 13.30% | -17.16% | -4.92% | Upgrade
|
| Cost of Revenue | 6,857 | 7,063 | 6,427 | 6,241 | 5,781 | 6,902 | Upgrade
|
| Gross Profit | 2,717 | 2,547 | 2,414 | 2,434 | 1,876 | 2,341 | Upgrade
|
| Selling, General & Admin | 1,942 | 1,907 | 1,946 | 1,982 | 1,667 | 1,826 | Upgrade
|
| Research & Development | 306 | 306 | 306 | 196 | 150 | 128 | Upgrade
|
| Operating Expenses | 2,248 | 2,213 | 2,252 | 2,178 | 1,817 | 1,954 | Upgrade
|
| Operating Income | 469 | 334 | 162 | 256 | 59 | 387 | Upgrade
|
| Interest Expense | -25 | -22 | -28 | -34 | -36 | -38 | Upgrade
|
| Interest & Investment Income | 34 | 31 | 31 | 22 | 21 | 26 | Upgrade
|
| Earnings From Equity Investments | -12 | -39 | -48 | 5 | -10 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 5 | 2 | 6 | - | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 21 | 34 | 67 | 58 | 80 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 493 | 343 | 186 | 313 | 114 | 411 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | -21 | -3 | 48 | 30 | -15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 61 | - | - | 48 | 8 | Upgrade
|
| Asset Writedown | -5 | -1 | -2 | -1 | -1 | -7 | Upgrade
|
| Other Unusual Items | 13 | 12 | 5 | - | - | 40 | Upgrade
|
| Pretax Income | 505 | 394 | 186 | 360 | 191 | 437 | Upgrade
|
| Income Tax Expense | 154 | 109 | 162 | 148 | 74 | 131 | Upgrade
|
| Earnings From Continuing Operations | 351 | 285 | 24 | 212 | 117 | 306 | Upgrade
|
| Net Income | 351 | 285 | 24 | 212 | 117 | 306 | Upgrade
|
| Net Income to Common | 351 | 285 | 24 | 212 | 117 | 306 | Upgrade
|
| Net Income Growth | 448.44% | 1087.50% | -88.68% | 81.20% | -61.77% | -24.26% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.58% | -1.23% | - | - | -0.52% | - | Upgrade
|
| EPS (Basic) | 52.96 | 42.91 | 3.57 | 31.52 | 17.40 | 45.27 | Upgrade
|
| EPS (Diluted) | 52.96 | 42.91 | 3.57 | 31.52 | 17.40 | 45.27 | Upgrade
|
| EPS Growth | 451.65% | 1102.34% | -88.68% | 81.20% | -61.57% | -24.26% | Upgrade
|
| Free Cash Flow | - | 150 | -86 | 687 | 805 | 666 | Upgrade
|
| Free Cash Flow Per Share | - | 22.58 | -12.79 | 102.16 | 119.70 | 98.52 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 9.000 | 10.000 | 6.000 | 12.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -10.00% | 66.67% | -50.00% | -14.29% | Upgrade
|
| Gross Margin | 28.38% | 26.50% | 27.30% | 28.06% | 24.50% | 25.33% | Upgrade
|
| Operating Margin | 4.90% | 3.48% | 1.83% | 2.95% | 0.77% | 4.19% | Upgrade
|
| Profit Margin | 3.67% | 2.97% | 0.27% | 2.44% | 1.53% | 3.31% | Upgrade
|
| Free Cash Flow Margin | - | 1.56% | -0.97% | 7.92% | 10.51% | 7.21% | Upgrade
|
| EBITDA | 773.5 | 664 | 526 | 662 | 447 | 776 | Upgrade
|
| EBITDA Margin | 8.08% | 6.91% | 5.95% | 7.63% | 5.84% | 8.40% | Upgrade
|
| D&A For EBITDA | 304.5 | 330 | 364 | 406 | 388 | 389 | Upgrade
|
| EBIT | 469 | 334 | 162 | 256 | 59 | 387 | Upgrade
|
| EBIT Margin | 4.90% | 3.48% | 1.83% | 2.95% | 0.77% | 4.19% | Upgrade
|
| Effective Tax Rate | 30.50% | 27.66% | 87.10% | 41.11% | 38.74% | 29.98% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.