Nippon Crucible Co., Ltd. (TYO:5355)
Japan · Delayed Price · Currency is JPY 602.00
+1.00 (0.17%)
Jul 18, 2025, 12:33 PM JST
Nippon Crucible Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,784 | 9,610 | 8,841 | 8,675 | 7,657 | Upgrade | |
Revenue Growth (YoY) | 1.81% | 8.70% | 1.91% | 13.30% | -17.16% | Upgrade |
Cost of Revenue | 6,996 | 7,063 | 6,427 | 6,241 | 5,781 | Upgrade |
Gross Profit | 2,788 | 2,547 | 2,414 | 2,434 | 1,876 | Upgrade |
Selling, General & Admin | 1,961 | 1,907 | 1,946 | 1,982 | 1,667 | Upgrade |
Research & Development | 335 | 306 | 306 | 196 | 150 | Upgrade |
Operating Expenses | 2,296 | 2,213 | 2,252 | 2,178 | 1,817 | Upgrade |
Operating Income | 492 | 334 | 162 | 256 | 59 | Upgrade |
Interest Expense | -25 | -22 | -28 | -34 | -36 | Upgrade |
Interest & Investment Income | 33 | 31 | 31 | 22 | 21 | Upgrade |
Earnings From Equity Investments | -16 | -39 | -48 | 5 | -10 | Upgrade |
Currency Exchange Gain (Loss) | 4 | 5 | 2 | 6 | - | Upgrade |
Other Non Operating Income (Expenses) | 22 | 34 | 67 | 58 | 80 | Upgrade |
EBT Excluding Unusual Items | 510 | 343 | 186 | 313 | 114 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | -21 | -3 | 48 | 30 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 61 | - | - | 48 | Upgrade |
Asset Writedown | -17 | -1 | -2 | -1 | -1 | Upgrade |
Other Unusual Items | 12 | 12 | 5 | - | - | Upgrade |
Pretax Income | 509 | 394 | 186 | 360 | 191 | Upgrade |
Income Tax Expense | 140 | 109 | 162 | 148 | 74 | Upgrade |
Earnings From Continuing Operations | 369 | 285 | 24 | 212 | 117 | Upgrade |
Net Income | 369 | 285 | 24 | 212 | 117 | Upgrade |
Net Income to Common | 369 | 285 | 24 | 212 | 117 | Upgrade |
Net Income Growth | 29.47% | 1087.50% | -88.68% | 81.20% | -61.77% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.23% | -1.23% | - | - | -0.52% | Upgrade |
EPS (Basic) | 55.68 | 42.91 | 3.57 | 31.52 | 17.40 | Upgrade |
EPS (Diluted) | 55.68 | 42.91 | 3.57 | 31.52 | 17.40 | Upgrade |
EPS Growth | 29.77% | 1102.34% | -88.68% | 81.20% | -61.57% | Upgrade |
Free Cash Flow | 479 | 150 | -86 | 687 | 805 | Upgrade |
Free Cash Flow Per Share | 72.28 | 22.58 | -12.79 | 102.16 | 119.70 | Upgrade |
Dividend Per Share | 17.000 | 12.000 | 9.000 | 10.000 | 6.000 | Upgrade |
Dividend Growth | 41.67% | 33.33% | -10.00% | 66.67% | -50.00% | Upgrade |
Gross Margin | 28.50% | 26.50% | 27.30% | 28.06% | 24.50% | Upgrade |
Operating Margin | 5.03% | 3.48% | 1.83% | 2.95% | 0.77% | Upgrade |
Profit Margin | 3.77% | 2.97% | 0.27% | 2.44% | 1.53% | Upgrade |
Free Cash Flow Margin | 4.90% | 1.56% | -0.97% | 7.92% | 10.51% | Upgrade |
EBITDA | 848 | 664 | 526 | 662 | 447 | Upgrade |
EBITDA Margin | 8.67% | 6.91% | 5.95% | 7.63% | 5.84% | Upgrade |
D&A For EBITDA | 356 | 330 | 364 | 406 | 388 | Upgrade |
EBIT | 492 | 334 | 162 | 256 | 59 | Upgrade |
EBIT Margin | 5.03% | 3.48% | 1.83% | 2.95% | 0.77% | Upgrade |
Effective Tax Rate | 27.51% | 27.66% | 87.10% | 41.11% | 38.74% | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.