Nippon Crucible Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	10,220	9,784	9,610	8,841	8,675
Revenue Growth (YoY)	4.46%	1.81%	8.70%	1.91%	13.30%
Cost of Revenue	7,514	7,015	7,090	6,461	6,241
Gross Profit	2,706	2,769	2,520	2,380	2,434
Selling, General & Admin	2,296	1,961	1,907	1,946	1,982
Research & Development	-	335	306	306	196
Operating Expenses	2,296	2,296	2,213	2,252	2,178
Operating Income	410	473	307	128	256
Interest Expense	-32	-25	-22	-28	-34
Interest & Investment Income	50	33	31	31	22
Earnings From Equity Investments	-	-16	-34	-53	5
Currency Exchange Gain (Loss)	14	4	5	2	6
Other Non Operating Income (Expenses)	51	22	35	68	58
EBT Excluding Unusual Items	493	491	322	148	313
Gain (Loss) on Sale of Investments	63	1	-21	-3	48
Gain (Loss) on Sale of Assets	-	3	61	-	-
Asset Writedown	-	-17	-1	-2	-1
Other Unusual Items	54	12	12	5	-
Pretax Income	610	490	373	148	360
Income Tax Expense	184	140	103	162	148
Net Income	426	350	270	-14	212
Net Income to Common	426	350	270	-14	212
Net Income Growth	21.71%	29.63%	-	-	81.20%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	0.30%	-0.23%	-1.23%	-	-
EPS (Basic)	64.09	52.81	40.65	-2.08	31.52
EPS (Diluted)	64.09	52.81	40.65	-2.08	31.52
EPS Growth	21.35%	29.92%	-	-	81.20%
Free Cash Flow	177	479	150	-86	687
Free Cash Flow Per Share	26.63	72.28	22.58	-12.79	102.16
Dividend Per Share	-	17.000	12.000	9.000	10.000
Dividend Growth	-	41.67%	33.33%	-10.00%	66.67%
Gross Margin	26.48%	28.30%	26.22%	26.92%	28.06%
Operating Margin	4.01%	4.83%	3.19%	1.45%	2.95%
Profit Margin	4.17%	3.58%	2.81%	-0.16%	2.44%
Free Cash Flow Margin	1.73%	4.90%	1.56%	-0.97%	7.92%
EBITDA	809	829	637	492	662
EBITDA Margin	7.92%	8.47%	6.63%	5.56%	7.63%
D&A For EBITDA	399	356	330	364	406
EBIT	410	473	307	128	256
EBIT Margin	4.01%	4.83%	3.19%	1.45%	2.95%
Effective Tax Rate	30.16%	28.57%	27.61%	109.46%	41.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.