Nippon Crucible Co., Ltd. (TYO:5355)
Japan · Delayed Price · Currency is JPY 653.00
+1.00 (0.15%)
May 1, 2026, 3:30 PM JST
Nippon Crucible Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,134 | 9,784 | 9,610 | 8,841 | 8,675 | 7,657 | |
Revenue Growth (YoY) | 5.85% | 1.81% | 8.70% | 1.91% | 13.30% | -17.16% |
Cost of Revenue | 7,419 | 7,015 | 7,090 | 6,461 | 6,241 | 5,781 |
Gross Profit | 2,715 | 2,769 | 2,520 | 2,380 | 2,434 | 1,876 |
Selling, General & Admin | 1,917 | 1,961 | 1,907 | 1,946 | 1,982 | 1,667 |
Research & Development | 335 | 335 | 306 | 306 | 196 | 150 |
Operating Expenses | 2,252 | 2,296 | 2,213 | 2,252 | 2,178 | 1,817 |
Operating Income | 463 | 473 | 307 | 128 | 256 | 59 |
Interest Expense | -29 | -25 | -22 | -28 | -34 | -36 |
Interest & Investment Income | 49 | 33 | 31 | 31 | 22 | 21 |
Earnings From Equity Investments | -5 | -16 | -34 | -53 | 5 | -10 |
Currency Exchange Gain (Loss) | 11 | 4 | 5 | 2 | 6 | - |
Other Non Operating Income (Expenses) | 41 | 22 | 35 | 68 | 58 | 80 |
EBT Excluding Unusual Items | 530 | 491 | 322 | 148 | 313 | 114 |
Gain (Loss) on Sale of Investments | 63 | 1 | -21 | -3 | 48 | 30 |
Gain (Loss) on Sale of Assets | - | 3 | 61 | - | - | 48 |
Asset Writedown | -13 | -17 | -1 | -2 | -1 | -1 |
Other Unusual Items | 2 | 12 | 12 | 5 | - | - |
Pretax Income | 582 | 490 | 373 | 148 | 360 | 191 |
Income Tax Expense | 140 | 140 | 103 | 162 | 148 | 74 |
Earnings From Continuing Operations | 442 | 350 | 270 | -14 | 212 | 117 |
Net Income | 442 | 350 | 270 | -14 | 212 | 117 |
Net Income to Common | 442 | 350 | 270 | -14 | 212 | 117 |
Net Income Growth | 31.55% | 29.63% | - | - | 81.20% | -61.77% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.11% | -0.23% | -1.23% | - | - | -0.52% |
EPS (Basic) | 66.62 | 52.81 | 40.65 | -2.08 | 31.52 | 17.40 |
EPS (Diluted) | 66.62 | 52.81 | 40.65 | -2.08 | 31.52 | 17.40 |
EPS Growth | 31.40% | 29.92% | - | - | 81.20% | -61.57% |
Free Cash Flow | - | 479 | 150 | -86 | 687 | 805 |
Free Cash Flow Per Share | - | 72.28 | 22.58 | -12.79 | 102.16 | 119.70 |
Dividend Per Share | 17.000 | 17.000 | 12.000 | 9.000 | 10.000 | 6.000 |
Dividend Growth | 41.67% | 41.67% | 33.33% | -10.00% | 66.67% | -50.00% |
Gross Margin | 26.79% | 28.30% | 26.22% | 26.92% | 28.06% | 24.50% |
Operating Margin | 4.57% | 4.83% | 3.19% | 1.45% | 2.95% | 0.77% |
Profit Margin | 4.36% | 3.58% | 2.81% | -0.16% | 2.44% | 1.53% |
Free Cash Flow Margin | - | 4.90% | 1.56% | -0.97% | 7.92% | 10.51% |
EBITDA | 838.5 | 829 | 637 | 492 | 662 | 447 |
EBITDA Margin | 8.27% | 8.47% | 6.63% | 5.56% | 7.63% | 5.84% |
D&A For EBITDA | 375.5 | 356 | 330 | 364 | 406 | 388 |
EBIT | 463 | 473 | 307 | 128 | 256 | 59 |
EBIT Margin | 4.57% | 4.83% | 3.19% | 1.45% | 2.95% | 0.77% |
Effective Tax Rate | 24.05% | 28.57% | 27.61% | 109.46% | 41.11% | 38.74% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.