Nippon Crucible Co., Ltd. (TYO:5355)
Japan · Delayed Price · Currency is JPY 667.00
-3.00 (-0.45%)
Jun 16, 2026, 3:30 PM JST
Nippon Crucible Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,220 | 9,784 | 9,610 | 8,841 | 8,675 | |
Revenue Growth (YoY) | 4.46% | 1.81% | 8.70% | 1.91% | 13.30% |
Cost of Revenue | 7,514 | 7,015 | 7,090 | 6,461 | 6,241 |
Gross Profit | 2,706 | 2,769 | 2,520 | 2,380 | 2,434 |
Selling, General & Admin | 2,296 | 1,961 | 1,907 | 1,946 | 1,982 |
Research & Development | - | 335 | 306 | 306 | 196 |
Operating Expenses | 2,296 | 2,296 | 2,213 | 2,252 | 2,178 |
Operating Income | 410 | 473 | 307 | 128 | 256 |
Interest Expense | -32 | -25 | -22 | -28 | -34 |
Interest & Investment Income | 50 | 33 | 31 | 31 | 22 |
Earnings From Equity Investments | - | -16 | -34 | -53 | 5 |
Currency Exchange Gain (Loss) | 14 | 4 | 5 | 2 | 6 |
Other Non Operating Income (Expenses) | 51 | 22 | 35 | 68 | 58 |
EBT Excluding Unusual Items | 493 | 491 | 322 | 148 | 313 |
Gain (Loss) on Sale of Investments | 63 | 1 | -21 | -3 | 48 |
Gain (Loss) on Sale of Assets | - | 3 | 61 | - | - |
Asset Writedown | - | -17 | -1 | -2 | -1 |
Other Unusual Items | 54 | 12 | 12 | 5 | - |
Pretax Income | 610 | 490 | 373 | 148 | 360 |
Income Tax Expense | 184 | 140 | 103 | 162 | 148 |
Net Income | 426 | 350 | 270 | -14 | 212 |
Net Income to Common | 426 | 350 | 270 | -14 | 212 |
Net Income Growth | 21.71% | 29.63% | - | - | 81.20% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.30% | -0.23% | -1.23% | - | - |
EPS (Basic) | 64.09 | 52.81 | 40.65 | -2.08 | 31.52 |
EPS (Diluted) | 64.09 | 52.81 | 40.65 | -2.08 | 31.52 |
EPS Growth | 21.35% | 29.92% | - | - | 81.20% |
Free Cash Flow | 177 | 479 | 150 | -86 | 687 |
Free Cash Flow Per Share | 26.63 | 72.28 | 22.58 | -12.79 | 102.16 |
Dividend Per Share | 18.000 | 17.000 | 12.000 | 9.000 | 10.000 |
Dividend Growth | 5.88% | 41.67% | 33.33% | -10.00% | 66.67% |
Gross Margin | 26.48% | 28.30% | 26.22% | 26.92% | 28.06% |
Operating Margin | 4.01% | 4.83% | 3.19% | 1.45% | 2.95% |
Profit Margin | 4.17% | 3.58% | 2.81% | -0.16% | 2.44% |
Free Cash Flow Margin | 1.73% | 4.90% | 1.56% | -0.97% | 7.92% |
EBITDA | 809 | 829 | 637 | 492 | 662 |
EBITDA Margin | 7.92% | 8.47% | 6.63% | 5.56% | 7.63% |
D&A For EBITDA | 399 | 356 | 330 | 364 | 406 |
EBIT | 410 | 473 | 307 | 128 | 256 |
EBIT Margin | 4.01% | 4.83% | 3.19% | 1.45% | 2.95% |
Effective Tax Rate | 30.16% | 28.57% | 27.61% | 109.46% | 41.11% |