Mipox Corporation (TYO:5381)
Japan · Delayed Price · Currency is JPY 975.00
-6.00 (-0.61%)
Aug 27, 2026, 3:30 PM JST
Mipox Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,613 | 12,059 | 11,172 | 9,354 | 10,029 | 10,449 | |
Revenue Growth | 11.62% | 7.94% | 19.44% | -6.73% | -4.02% | 41.95% |
Cost of Revenue | 7,536 | 7,378 | 6,802 | 6,777 | 6,565 | 5,901 |
Gross Profit | 5,077 | 4,681 | 4,370 | 2,577 | 3,464 | 4,548 |
Selling, General & Admin | 3,887 | 3,726 | 3,147 | 2,788 | 3,008 | 2,962 |
Research & Development | 212.31 | 212 | 158 | 122 | 133 | 48 |
Operating Expenses | 4,263 | 4,101 | 3,427 | 3,019 | 3,251 | 3,081 |
Operating Income | 813.53 | 580 | 943 | -442 | 213 | 1,467 |
Interest Expense | -100.99 | -91 | -71 | -68 | -69 | -50 |
Interest & Investment Income | 31.78 | 27 | 40 | 19 | 7 | 5 |
Currency Exchange Gain (Loss) | 145.24 | 30 | -97 | 133 | 204 | 207 |
Other Non Operating Income (Expenses) | 113.1 | 67 | 40 | 172 | 71 | -16 |
EBT Excluding Unusual Items | 1,003 | 613 | 855 | -186 | 426 | 1,613 |
Gain (Loss) on Sale of Investments | 9.64 | 220 | - | 74 | - | - |
Gain (Loss) on Sale of Assets | 4.55 | 5 | 3 | 77 | -20 | - |
Asset Writedown | -10.84 | -8 | - | -115 | -6 | -122 |
Other Unusual Items | 220.66 | - | - | - | 29 | -71 |
Pretax Income | 1,227 | 830 | 858 | -150 | 429 | 1,420 |
Income Tax Expense | 438.06 | 325 | -53 | 258 | 384 | -130 |
Earnings From Continuing Operations | 788.62 | 505 | 911 | -408 | 45 | 1,550 |
Net Income | 788.62 | 505 | 911 | -408 | 45 | 1,550 |
Net Income to Common | 788.62 | 505 | 911 | -408 | 45 | 1,550 |
Net Income Growth | 67.79% | -44.57% | - | - | -97.10% | 1681.61% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 12 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 12 |
Shares Change | -2.23% | -1.96% | -0.00% | - | 14.52% | 4.94% |
EPS (Basic) | 56.72 | 36.17 | 63.98 | -28.65 | 3.16 | 124.87 |
EPS (Diluted) | 56.72 | 36.17 | 63.98 | -28.65 | 3.16 | 124.68 |
EPS Growth | 71.61% | -43.46% | - | - | -97.47% | 1597.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -260 | 915 | -153 | -1,406 | -1,646 |
Free Cash Flow Per Share | - | -18.62 | 64.26 | -10.74 | -98.74 | -132.39 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | - | 10.000 | 15.000 |
Dividend Growth | 0% | 0% | - | - | -33.33% | - |
Gross Margin | 40.25% | 38.82% | 39.12% | 27.55% | 34.54% | 43.53% |
Operating Margin | 6.45% | 4.81% | 8.44% | -4.72% | 2.12% | 14.04% |
Profit Margin | 6.25% | 4.19% | 8.15% | -4.36% | 0.45% | 14.83% |
Free Cash Flow Margin | - | -2.16% | 8.19% | -1.64% | -14.02% | -15.75% |
EBITDA | 1,615 | 1,364 | 1,589 | 218 | 758 | 1,804 |
EBITDA Margin | 12.81% | 11.31% | 14.22% | 2.33% | 7.56% | 17.27% |
D&A For EBITDA | 801.6 | 784 | 646 | 660 | 545 | 337 |
EBIT | 813.53 | 580 | 943 | -442 | 213 | 1,467 |
EBIT Margin | 6.45% | 4.81% | 8.44% | -4.72% | 2.12% | 14.04% |
Effective Tax Rate | 35.71% | 39.16% | - | - | 89.51% | - |