Fujimi Incorporated (TYO:5384)
Japan flag Japan · Delayed Price · Currency is JPY
1,887.00
-55.00 (-2.83%)
May 15, 2025, 3:30 PM JST

Fujimi Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
62,50351,42358,39451,73141,956
Upgrade
Revenue Growth (YoY)
21.55%-11.94%12.88%23.30%9.24%
Upgrade
Cost of Revenue
35,05229,07831,20627,34322,951
Upgrade
Gross Profit
27,45122,34527,18824,38819,005
Upgrade
Selling, General & Admin
15,67012,97413,09311,46710,507
Upgrade
Operating Expenses
15,67014,09513,94412,32811,366
Upgrade
Operating Income
11,7818,25013,24412,0607,639
Upgrade
Interest Expense
-3-5-7-6-
Upgrade
Interest & Investment Income
36327214180100
Upgrade
Currency Exchange Gain (Loss)
47375322183-122
Upgrade
Other Non Operating Income (Expenses)
16572-6410261
Upgrade
EBT Excluding Unusual Items
12,3538,96413,63612,4197,678
Upgrade
Gain (Loss) on Sale of Investments
-103--42--
Upgrade
Gain (Loss) on Sale of Assets
--7-7030
Upgrade
Asset Writedown
--245---467
Upgrade
Other Unusual Items
---88-108-
Upgrade
Pretax Income
12,2508,71213,50612,3817,241
Upgrade
Income Tax Expense
2,8092,2132,9123,2251,634
Upgrade
Earnings From Continuing Operations
9,4416,49910,5949,1565,607
Upgrade
Minority Interest in Earnings
-13----
Upgrade
Net Income
9,4286,49910,5949,1565,607
Upgrade
Net Income to Common
9,4286,49910,5949,1565,607
Upgrade
Net Income Growth
45.07%-38.65%15.71%63.30%31.31%
Upgrade
Shares Outstanding (Basic)
7474747474
Upgrade
Shares Outstanding (Diluted)
7474747474
Upgrade
Shares Change (YoY)
--0.09%0.12%0.00%0.14%
Upgrade
EPS (Basic)
127.0987.61142.67123.4575.60
Upgrade
EPS (Diluted)
127.0987.61142.67123.4575.60
Upgrade
EPS Growth
45.07%-38.60%15.57%63.29%31.12%
Upgrade
Free Cash Flow
-3,7705,6267,7397,546
Upgrade
Free Cash Flow Per Share
-50.8275.77104.35101.75
Upgrade
Dividend Per Share
-73.34073.33361.66738.333
Upgrade
Dividend Growth
-0.01%18.92%60.87%32.18%
Upgrade
Gross Margin
43.92%43.45%46.56%47.14%45.30%
Upgrade
Operating Margin
18.85%16.04%22.68%23.31%18.21%
Upgrade
Profit Margin
15.08%12.64%18.14%17.70%13.36%
Upgrade
Free Cash Flow Margin
-7.33%9.63%14.96%17.99%
Upgrade
EBITDA
13,84210,31114,97413,7219,326
Upgrade
EBITDA Margin
22.15%20.05%25.64%26.52%22.23%
Upgrade
D&A For EBITDA
2,0612,0611,7301,6611,687
Upgrade
EBIT
11,7818,25013,24412,0607,639
Upgrade
EBIT Margin
18.85%16.04%22.68%23.31%18.21%
Upgrade
Effective Tax Rate
22.93%25.40%21.56%26.05%22.57%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.