Fujimi Incorporated (TYO:5384)
Japan
· Delayed Price · Currency is JPY 2,050.00
+31.00 (1.54%)
Mar 10, 2025, 3:30 PM JST
Fujimi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 60,437 | 51,423 | 58,394 | 51,731 | 41,956 | 38,408 | Upgrade
|
| Revenue Growth (YoY) | 18.61% | -11.94% | 12.88% | 23.30% | 9.24% | 2.71% | Upgrade
|
| Cost of Revenue | 33,818 | 29,078 | 31,206 | 27,343 | 22,951 | 21,588 | Upgrade
|
| Gross Profit | 26,619 | 22,345 | 27,188 | 24,388 | 19,005 | 16,820 | Upgrade
|
| Selling, General & Admin | 15,417 | 12,974 | 13,093 | 11,467 | 10,507 | 10,061 | Upgrade
|
| Operating Expenses | 15,419 | 14,095 | 13,944 | 12,328 | 11,366 | 10,811 | Upgrade
|
| Operating Income | 11,200 | 8,250 | 13,244 | 12,060 | 7,639 | 6,009 | Upgrade
|
| Interest Expense | -3 | -5 | -7 | -6 | - | - | Upgrade
|
| Interest & Investment Income | 356 | 272 | 141 | 80 | 100 | 150 | Upgrade
|
| Currency Exchange Gain (Loss) | 456 | 375 | 322 | 183 | -122 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | 179 | 72 | -64 | 102 | 61 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 12,187 | 8,964 | 13,636 | 12,419 | 7,678 | 6,158 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -42 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -7 | - | 70 | 30 | 18 | Upgrade
|
| Asset Writedown | -245 | -245 | - | - | -467 | -413 | Upgrade
|
| Other Unusual Items | - | - | -88 | -108 | - | - | Upgrade
|
| Pretax Income | 11,939 | 8,712 | 13,506 | 12,381 | 7,241 | 5,763 | Upgrade
|
| Income Tax Expense | 2,972 | 2,213 | 2,912 | 3,225 | 1,634 | 1,493 | Upgrade
|
| Net Income | 8,967 | 6,499 | 10,594 | 9,156 | 5,607 | 4,270 | Upgrade
|
| Net Income to Common | 8,967 | 6,499 | 10,594 | 9,156 | 5,607 | 4,270 | Upgrade
|
| Net Income Growth | 30.56% | -38.65% | 15.71% | 63.30% | 31.31% | 0.12% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.09% | 0.12% | 0.00% | 0.14% | 0.15% | Upgrade
|
| EPS (Basic) | 120.88 | 87.61 | 142.67 | 123.45 | 75.60 | 57.66 | Upgrade
|
| EPS (Diluted) | 120.88 | 87.61 | 142.67 | 123.45 | 75.60 | 57.66 | Upgrade
|
| EPS Growth | 30.56% | -38.60% | 15.57% | 63.29% | 31.12% | -0.03% | Upgrade
|
| Free Cash Flow | - | 3,770 | 5,626 | 7,739 | 7,546 | 4,172 | Upgrade
|
| Free Cash Flow Per Share | - | 50.82 | 75.77 | 104.35 | 101.75 | 56.34 | Upgrade
|
| Dividend Per Share | 73.340 | 73.340 | 73.333 | 61.667 | 38.333 | 29.000 | Upgrade
|
| Dividend Growth | -33.33% | 0.01% | 18.92% | 60.87% | 32.18% | 0% | Upgrade
|
| Gross Margin | 44.04% | 43.45% | 46.56% | 47.14% | 45.30% | 43.79% | Upgrade
|
| Operating Margin | 18.53% | 16.04% | 22.68% | 23.31% | 18.21% | 15.65% | Upgrade
|
| Profit Margin | 14.84% | 12.64% | 18.14% | 17.70% | 13.36% | 11.12% | Upgrade
|
| Free Cash Flow Margin | - | 7.33% | 9.63% | 14.96% | 17.99% | 10.86% | Upgrade
|
| EBITDA | 13,348 | 10,311 | 14,974 | 13,721 | 9,326 | 7,609 | Upgrade
|
| EBITDA Margin | 22.09% | 20.05% | 25.64% | 26.52% | 22.23% | 19.81% | Upgrade
|
| D&A For EBITDA | 2,148 | 2,061 | 1,730 | 1,661 | 1,687 | 1,600 | Upgrade
|
| EBIT | 11,200 | 8,250 | 13,244 | 12,060 | 7,639 | 6,009 | Upgrade
|
| EBIT Margin | 18.53% | 16.04% | 22.68% | 23.31% | 18.21% | 15.65% | Upgrade
|
| Effective Tax Rate | 24.89% | 25.40% | 21.56% | 26.05% | 22.57% | 25.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.