Fujimi Incorporated (TYO:5384)
1,887.00
-55.00 (-2.83%)
May 15, 2025, 3:30 PM JST
Fujimi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 62,503 | 51,423 | 58,394 | 51,731 | 41,956 | Upgrade
|
Revenue Growth (YoY) | 21.55% | -11.94% | 12.88% | 23.30% | 9.24% | Upgrade
|
Cost of Revenue | 35,052 | 29,078 | 31,206 | 27,343 | 22,951 | Upgrade
|
Gross Profit | 27,451 | 22,345 | 27,188 | 24,388 | 19,005 | Upgrade
|
Selling, General & Admin | 15,670 | 12,974 | 13,093 | 11,467 | 10,507 | Upgrade
|
Operating Expenses | 15,670 | 14,095 | 13,944 | 12,328 | 11,366 | Upgrade
|
Operating Income | 11,781 | 8,250 | 13,244 | 12,060 | 7,639 | Upgrade
|
Interest Expense | -3 | -5 | -7 | -6 | - | Upgrade
|
Interest & Investment Income | 363 | 272 | 141 | 80 | 100 | Upgrade
|
Currency Exchange Gain (Loss) | 47 | 375 | 322 | 183 | -122 | Upgrade
|
Other Non Operating Income (Expenses) | 165 | 72 | -64 | 102 | 61 | Upgrade
|
EBT Excluding Unusual Items | 12,353 | 8,964 | 13,636 | 12,419 | 7,678 | Upgrade
|
Gain (Loss) on Sale of Investments | -103 | - | -42 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -7 | - | 70 | 30 | Upgrade
|
Asset Writedown | - | -245 | - | - | -467 | Upgrade
|
Other Unusual Items | - | - | -88 | -108 | - | Upgrade
|
Pretax Income | 12,250 | 8,712 | 13,506 | 12,381 | 7,241 | Upgrade
|
Income Tax Expense | 2,809 | 2,213 | 2,912 | 3,225 | 1,634 | Upgrade
|
Earnings From Continuing Operations | 9,441 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
Minority Interest in Earnings | -13 | - | - | - | - | Upgrade
|
Net Income | 9,428 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
Net Income to Common | 9,428 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
Net Income Growth | 45.07% | -38.65% | 15.71% | 63.30% | 31.31% | Upgrade
|
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
Shares Change (YoY) | - | -0.09% | 0.12% | 0.00% | 0.14% | Upgrade
|
EPS (Basic) | 127.09 | 87.61 | 142.67 | 123.45 | 75.60 | Upgrade
|
EPS (Diluted) | 127.09 | 87.61 | 142.67 | 123.45 | 75.60 | Upgrade
|
EPS Growth | 45.07% | -38.60% | 15.57% | 63.29% | 31.12% | Upgrade
|
Free Cash Flow | - | 3,770 | 5,626 | 7,739 | 7,546 | Upgrade
|
Free Cash Flow Per Share | - | 50.82 | 75.77 | 104.35 | 101.75 | Upgrade
|
Dividend Per Share | - | 73.340 | 73.333 | 61.667 | 38.333 | Upgrade
|
Dividend Growth | - | 0.01% | 18.92% | 60.87% | 32.18% | Upgrade
|
Gross Margin | 43.92% | 43.45% | 46.56% | 47.14% | 45.30% | Upgrade
|
Operating Margin | 18.85% | 16.04% | 22.68% | 23.31% | 18.21% | Upgrade
|
Profit Margin | 15.08% | 12.64% | 18.14% | 17.70% | 13.36% | Upgrade
|
Free Cash Flow Margin | - | 7.33% | 9.63% | 14.96% | 17.99% | Upgrade
|
EBITDA | 13,842 | 10,311 | 14,974 | 13,721 | 9,326 | Upgrade
|
EBITDA Margin | 22.15% | 20.05% | 25.64% | 26.52% | 22.23% | Upgrade
|
D&A For EBITDA | 2,061 | 2,061 | 1,730 | 1,661 | 1,687 | Upgrade
|
EBIT | 11,781 | 8,250 | 13,244 | 12,060 | 7,639 | Upgrade
|
EBIT Margin | 18.85% | 16.04% | 22.68% | 23.31% | 18.21% | Upgrade
|
Effective Tax Rate | 22.93% | 25.40% | 21.56% | 26.05% | 22.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.