Fujimi Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	69,404	62,503	51,423	58,394	51,731
Revenue Growth (YoY)	11.04%	21.55%	-11.94%	12.88%	23.30%
Cost of Revenue	38,192	35,052	29,078	31,206	27,343
Gross Profit	31,212	27,451	22,345	27,188	24,388
Selling, General & Admin	17,384	14,561	12,974	13,093	11,467
Operating Expenses	17,384	15,670	14,095	13,944	12,328
Operating Income	13,828	11,781	8,250	13,244	12,060
Interest Expense	-135	-3	-5	-7	-6
Interest & Investment Income	366	363	272	141	80
Currency Exchange Gain (Loss)	49	47	375	322	183
Other Non Operating Income (Expenses)	86	193	72	-64	102
EBT Excluding Unusual Items	14,194	12,381	8,964	13,636	12,419
Gain (Loss) on Sale of Investments	-	-103	-	-42	-
Gain (Loss) on Sale of Assets	-27	-29	-7	-	70
Asset Writedown	-369	-	-245	-	-
Other Unusual Items	-52	-	-	-88	-108
Pretax Income	13,746	12,249	8,712	13,506	12,381
Income Tax Expense	4,620	2,808	2,213	2,912	3,225
Earnings From Continuing Operations	9,126	9,441	6,499	10,594	9,156
Minority Interest in Earnings	-67	-13	-	-	-
Net Income	9,059	9,428	6,499	10,594	9,156
Net Income to Common	9,059	9,428	6,499	10,594	9,156
Net Income Growth	-3.91%	45.07%	-38.65%	15.71%	63.30%
Shares Outstanding (Basic)	74	74	74	74	74
Shares Outstanding (Diluted)	74	74	74	74	74
Shares Change (YoY)	-	-	-0.09%	0.12%	0.00%
EPS (Basic)	122.12	127.09	87.61	142.67	123.45
EPS (Diluted)	122.12	127.09	87.61	142.67	123.45
EPS Growth	-3.91%	45.07%	-38.60%	15.57%	63.29%
Free Cash Flow	-8,664	413	3,770	5,626	7,739
Free Cash Flow Per Share	-116.79	5.57	50.82	75.77	104.35
Dividend Per Share	-	73.340	73.340	73.333	61.667
Dividend Growth	-	-	0.01%	18.92%	60.87%
Gross Margin	44.97%	43.92%	43.45%	46.56%	47.14%
Operating Margin	19.92%	18.85%	16.04%	22.68%	23.31%
Profit Margin	13.05%	15.08%	12.64%	18.14%	17.70%
Free Cash Flow Margin	-12.48%	0.66%	7.33%	9.63%	14.96%
EBITDA	16,219	13,799	10,311	14,974	13,721
EBITDA Margin	23.37%	22.08%	20.05%	25.64%	26.52%
D&A For EBITDA	2,391	2,018	2,061	1,730	1,661
EBIT	13,828	11,781	8,250	13,244	12,060
EBIT Margin	19.92%	18.85%	16.04%	22.68%	23.31%
Effective Tax Rate	33.61%	22.92%	25.40%	21.56%	26.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.