Fujimi Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	284,493	199,034	140,355	261,125	180,515	166,134
Market Cap Growth	103.77%	41.81%	-46.25%	44.66%	8.66%	55.74%
Enterprise Value	271,222	184,541	118,087	229,223	147,046	132,484
Last Close Price	3835.00	2683.00	1835.91	3305.27	2234.16	1988.28
PE Ratio	31.40	21.97	14.89	40.18	17.04	18.15
Forward PE	25.64	18.16	14.07	31.40	15.76	15.74
PS Ratio	4.10	2.87	2.25	5.08	3.09	3.21
PB Ratio	3.36	2.35	1.83	3.60	2.62	2.64
P/TBV Ratio	3.46	2.42	1.87	3.61	2.63	2.65
P/FCF Ratio	-	-	339.84	69.26	32.09	21.47
P/OCF Ratio	22.58	15.80	10.81	35.04	24.47	17.86
PEG Ratio	1.99	8.25	8.25	8.25	8.25	8.25
EV/Sales Ratio	3.91	2.66	1.89	4.46	2.52	2.56
EV/EBITDA Ratio	16.72	11.38	8.56	22.23	9.82	9.66
EV/EBIT Ratio	19.61	13.35	10.02	27.79	11.10	10.99
EV/FCF Ratio	-31.30	-	285.93	60.80	26.14	17.12
Debt / Equity Ratio	0.20	0.20	-	-	-	-
Debt / EBITDA Ratio	1.06	1.06	-	-	-	-
Net Debt / Equity Ratio	-0.17	-0.17	-0.36	-0.48	-0.52	-0.58
Net Debt / EBITDA Ratio	-0.87	-0.87	-2.02	-3.39	-2.42	-2.66
Net Debt / FCF Ratio	1.63	1.63	-67.45	-9.26	-6.44	-4.72
Asset Turnover	0.65	0.65	0.72	0.63	0.75	0.73
Inventory Turnover	2.64	2.64	2.50	2.11	2.72	3.29
Quick Ratio	2.48	2.48	3.26	5.09	4.92	4.19
Current Ratio	3.37	3.37	4.50	6.68	6.39	5.06
Return on Equity (ROE)	11.29%	11.29%	12.63%	9.18%	16.05%	15.38%
Return on Assets (ROA)	8.14%	8.14%	8.47%	6.32%	10.63%	10.66%
Return on Invested Capital (ROIC)	13.37%	13.41%	20.95%	17.48%	35.11%	34.86%
Return on Capital Employed (ROCE)	13.40%	13.40%	15.00%	11.20%	18.80%	18.80%
Earnings Yield	3.18%	4.55%	6.72%	2.49%	5.87%	5.51%
FCF Yield	-3.05%	-4.35%	0.29%	1.44%	3.12%	4.66%
Dividend Yield	1.96%	-	4.00%	2.22%	3.28%	3.10%
Payout Ratio	61.08%	61.08%	58.69%	85.14%	50.09%	41.00%
Buyback Yield / Dilution	-	0.00%	0.00%	0.09%	-0.12%	-0.00%
Total Shareholder Return	1.96%	-	4.00%	2.31%	3.16%	3.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.