Fujimi Incorporated (TYO:5384)

Fujimi Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	29,119	27,857	31,726	33,538	31,662	29,424
Short-Term Investments	-	-	3,200	2,700	4,900	1,900
Cash & Short-Term Investments	29,119	27,857	34,926	36,238	36,562	31,324
Cash Growth	-14.39%	-20.24%	-3.62%	-0.89%	16.72%	23.97%
Receivables	13,365	12,778	12,198	11,230	11,566	9,085
Inventory	14,541	14,059	13,999	13,600	9,324	7,325
Other Current Assets	2,857	1,434	732	555	597	233
Total Current Assets	59,882	56,128	61,855	61,623	58,049	47,967
Property, Plant & Equipment	38,354	29,180	16,837	14,827	14,225	13,575
Long-Term Investments	4,672	3,806	3,394	2,422	1,951	2,672
Other Intangible Assets	1,128	893	204	241	349	440
Long-Term Deferred Tax Assets	617	899	708	987	1,108	1,117
Other Long-Term Assets	2	2	1	1	2	2
Total Assets	104,655	90,908	82,999	80,101	75,684	65,773
Accounts Payable	4,068	4,230	3,315	4,247	3,986	2,880
Accrued Expenses	1,990	1,804	1,601	1,354	1,395	1,438
Current Income Taxes Payable	2,992	3,354	954	891	2,307	1,274
Other Current Liabilities	3,376	3,083	3,394	3,156	3,796	2,717
Total Current Liabilities	12,426	12,471	9,264	9,648	11,484	8,309
Pension & Post-Retirement Benefits	646	644	615	925	903	901
Long-Term Deferred Tax Liabilities	102	111	3	3	3	-
Other Long-Term Liabilities	1,209	787	542	514	327	476
Total Liabilities	24,383	14,013	10,424	11,090	12,717	9,686
Common Stock	4,753	4,753	4,753	4,753	4,753	4,753
Additional Paid-In Capital	5,038	5,038	5,038	5,038	6,878	5,570
Retained Earnings	67,077	65,172	61,277	60,310	55,705	50,303
Treasury Stock	-4,416	-4,416	-4,416	-4,414	-6,753	-5,448
Comprehensive Income & Other	7,018	5,572	5,923	3,324	2,384	909
Total Common Equity	79,470	76,119	72,575	69,011	62,967	56,087
Minority Interest	802	776	-	-	-	-
Shareholders' Equity	80,272	76,895	72,575	69,011	62,967	56,087
Total Liabilities & Equity	104,655	90,908	82,999	80,101	75,684	65,773
Net Cash (Debt)	19,119	27,857	34,926	36,238	36,562	31,324
Net Cash Growth	-43.79%	-20.24%	-3.62%	-0.89%	16.72%	23.97%
Net Cash Per Share	257.73	375.52	470.81	488.03	492.98	422.37
Filing Date Shares Outstanding	74.18	74.18	74.18	74.18	74.17	74.16
Total Common Shares Outstanding	74.18	74.18	74.18	74.18	74.17	74.16
Working Capital	47,456	43,657	52,591	51,975	46,565	39,658
Book Value Per Share	1071.27	1026.09	978.32	930.27	848.99	756.27
Tangible Book Value	78,342	75,226	72,371	68,770	62,618	55,647
Tangible Book Value Per Share	1056.06	1014.06	975.57	927.02	844.29	750.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.