Fujimi Incorporated (TYO:5384)

Fujimi Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	27,017	27,857	31,726	33,538	31,662	29,424
Short-Term Investments	-	-	3,200	2,700	4,900	1,900
Cash & Short-Term Investments	27,017	27,857	34,926	36,238	36,562	31,324
Cash Growth	-21.46%	-20.24%	-3.62%	-0.89%	16.72%	23.97%
Receivables	13,137	12,778	12,198	11,230	11,566	9,085
Inventory	14,816	14,059	13,999	13,600	9,324	7,325
Other Current Assets	2,251	1,434	732	555	597	233
Total Current Assets	57,221	56,128	61,855	61,623	58,049	47,967
Property, Plant & Equipment	37,342	29,180	16,837	14,827	14,225	13,575
Long-Term Investments	3,914	3,806	3,394	2,422	1,951	2,672
Other Intangible Assets	867	893	204	241	349	440
Long-Term Deferred Tax Assets	423	899	708	987	1,108	1,117
Other Long-Term Assets	320	2	1	1	2	2
Total Assets	100,087	90,908	82,999	80,101	75,684	65,773
Accounts Payable	7,091	4,230	3,315	4,247	3,986	2,880
Accrued Expenses	936	1,804	1,601	1,354	1,395	1,438
Current Income Taxes Payable	1,173	3,354	954	891	2,307	1,274
Other Current Liabilities	2,333	3,083	3,394	3,156	3,796	2,717
Total Current Liabilities	11,533	12,471	9,264	9,648	11,484	8,309
Long-Term Deferred Tax Liabilities	206	111	3	3	3	-
Other Long-Term Liabilities	823	787	542	514	327	476
Total Liabilities	23,208	14,013	10,424	11,090	12,717	9,686
Common Stock	4,753	4,753	4,753	4,753	4,753	4,753
Additional Paid-In Capital	5,038	5,038	5,038	5,038	6,878	5,570
Retained Earnings	64,267	65,172	61,277	60,310	55,705	50,303
Treasury Stock	-4,416	-4,416	-4,416	-4,414	-6,753	-5,448
Comprehensive Income & Other	6,444	5,572	5,923	3,324	2,384	909
Total Common Equity	76,086	76,119	72,575	69,011	62,967	56,087
Minority Interest	793	776	-	-	-	-
Shareholders' Equity	76,879	76,895	72,575	69,011	62,967	56,087
Total Liabilities & Equity	100,087	90,908	82,999	80,101	75,684	65,773
Net Cash (Debt)	17,017	27,857	34,926	36,238	36,562	31,324
Net Cash Growth	-50.53%	-20.24%	-3.62%	-0.89%	16.72%	23.97%
Net Cash Per Share	229.39	375.52	470.81	488.03	492.98	422.37
Filing Date Shares Outstanding	74.18	74.18	74.18	74.18	74.17	74.16
Total Common Shares Outstanding	74.18	74.18	74.18	74.18	74.17	74.16
Working Capital	45,688	43,657	52,591	51,975	46,565	39,658
Book Value Per Share	1025.65	1026.09	978.32	930.27	848.99	756.27
Tangible Book Value	75,219	75,226	72,371	68,770	62,618	55,647
Tangible Book Value Per Share	1013.96	1014.06	975.57	927.02	844.29	750.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.