Fujimi Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	214,909	140,355	261,125	180,515	166,134	106,671
Market Cap Growth	37.36%	-46.25%	44.66%	8.66%	55.74%	60.53%
Enterprise Value	200,416	118,087	229,223	147,046	132,484	79,464
Last Close Price	2897.00	1860.69	3349.88	2264.32	2015.12	1258.91
PE Ratio	21.64	14.89	40.18	17.04	18.15	19.02
Forward PE	19.61	14.07	31.40	15.76	15.74	17.40
PS Ratio	3.20	2.25	5.08	3.09	3.21	2.54
PB Ratio	2.62	1.83	3.60	2.62	2.64	1.90
P/TBV Ratio	2.70	1.87	3.61	2.63	2.65	1.92
P/FCF Ratio	-	339.84	69.26	32.09	21.47	14.14
P/OCF Ratio	-	10.81	35.04	24.47	17.86	12.20
PEG Ratio	2.30	8.25	8.25	8.25	8.25	8.25
EV/Sales Ratio	2.98	1.89	4.46	2.52	2.56	1.89
EV/EBITDA Ratio	13.18	8.56	22.23	9.82	9.66	8.52
EV/EBIT Ratio	15.16	10.02	27.79	11.10	10.99	10.40
EV/FCF Ratio	-	285.93	60.80	26.14	17.12	10.53
Net Debt / Equity Ratio	-0.19	-0.36	-0.48	-0.52	-0.58	-0.56
Net Debt / EBITDA Ratio	-1.01	-2.02	-3.39	-2.42	-2.66	-3.36
Net Debt / FCF Ratio	-	-67.45	-9.26	-6.44	-4.72	-4.15
Asset Turnover	0.64	0.72	0.63	0.75	0.73	0.67
Inventory Turnover	2.55	2.50	2.11	2.72	3.29	3.14
Quick Ratio	2.35	3.26	5.09	4.92	4.19	4.86
Current Ratio	3.23	4.50	6.68	6.39	5.06	5.77
Return on Equity (ROE)	12.64%	12.63%	9.18%	16.05%	15.38%	10.37%
Return on Assets (ROA)	7.90%	8.47%	6.32%	10.63%	10.66%	7.62%
Return on Invested Capital (ROIC)	15.69%	20.95%	17.48%	35.11%	34.86%	22.94%
Return on Capital Employed (ROCE)	13.10%	15.00%	11.20%	18.80%	18.80%	13.30%
Earnings Yield	4.62%	6.72%	2.49%	5.87%	5.51%	5.26%
FCF Yield	-	0.29%	1.44%	3.12%	4.66%	7.07%
Dividend Yield	2.38%	3.94%	2.19%	3.24%	3.06%	3.04%
Payout Ratio	-	58.69%	85.14%	50.09%	41.00%	43.30%
Buyback Yield / Dilution	-	0.00%	0.09%	-0.12%	-0.00%	-0.14%
Total Shareholder Return	2.38%	3.94%	2.28%	3.12%	3.06%	2.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.