Fujimi Incorporated (TYO:5384)
Japan · Delayed Price · Currency is JPY 3,640.00
+30.00 (0.83%)
Aug 25, 2026, 3:07 PM JST
Fujimi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 72,530 | 69,404 | 62,503 | 51,423 | 58,394 | 51,731 | |
Revenue Growth | 13.05% | 11.04% | 21.55% | -11.94% | 12.88% | 23.30% |
Cost of Revenue | 39,335 | 38,192 | 35,052 | 29,078 | 31,206 | 27,343 |
Gross Profit | 33,195 | 31,212 | 27,451 | 22,345 | 27,188 | 24,388 |
Selling, General & Admin | 16,783 | 16,151 | 14,561 | 12,974 | 13,093 | 11,467 |
Operating Expenses | 18,016 | 17,384 | 15,670 | 14,095 | 13,944 | 12,328 |
Operating Income | 15,179 | 13,828 | 11,781 | 8,250 | 13,244 | 12,060 |
Interest Expense | -185 | -135 | -3 | -5 | -7 | -6 |
Interest & Investment Income | 413 | 366 | 363 | 272 | 141 | 80 |
Currency Exchange Gain (Loss) | 760 | 49 | 47 | 375 | 322 | 183 |
Other Non Operating Income (Expenses) | 138 | 86 | 193 | 72 | -64 | 102 |
EBT Excluding Unusual Items | 16,305 | 14,194 | 12,381 | 8,964 | 13,636 | 12,419 |
Gain (Loss) on Sale of Investments | - | - | -103 | - | -42 | - |
Gain (Loss) on Sale of Assets | -57 | -27 | -29 | -7 | - | 70 |
Asset Writedown | -369 | -369 | - | -245 | - | - |
Other Unusual Items | -52 | -52 | - | - | -88 | -108 |
Pretax Income | 15,841 | 13,746 | 12,249 | 8,712 | 13,506 | 12,381 |
Income Tax Expense | 5,205 | 4,620 | 2,808 | 2,213 | 2,912 | 3,225 |
Earnings From Continuing Operations | 10,636 | 9,126 | 9,441 | 6,499 | 10,594 | 9,156 |
Minority Interest in Earnings | -68 | -67 | -13 | - | - | - |
Net Income | 10,568 | 9,059 | 9,428 | 6,499 | 10,594 | 9,156 |
Net Income to Common | 10,568 | 9,059 | 9,428 | 6,499 | 10,594 | 9,156 |
Net Income Growth | 14.72% | -3.91% | 45.07% | -38.65% | 15.71% | 63.30% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change | - | - | - | -0.09% | 0.12% | 0.00% |
EPS (Basic) | 142.46 | 122.12 | 127.09 | 87.61 | 142.67 | 123.45 |
EPS (Diluted) | 142.46 | 122.12 | 127.09 | 87.61 | 142.67 | 123.45 |
EPS Growth | 14.72% | -3.91% | 45.07% | -38.60% | 15.57% | 63.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -8,664 | 413 | 3,770 | 5,626 | 7,739 |
Free Cash Flow Per Share | - | -116.79 | 5.57 | 50.82 | 75.77 | 104.35 |
Dividend Per Share | 75.000 | 75.000 | 73.340 | 73.340 | 73.333 | 61.667 |
Dividend Growth | 2.26% | 2.26% | 0% | 0.01% | 18.92% | 60.87% |
Gross Margin | 45.77% | 44.97% | 43.92% | 43.45% | 46.56% | 47.14% |
Operating Margin | 20.93% | 19.92% | 18.85% | 16.04% | 22.68% | 23.31% |
Profit Margin | 14.57% | 13.05% | 15.08% | 12.64% | 18.14% | 17.70% |
Free Cash Flow Margin | - | -12.48% | 0.66% | 7.33% | 9.63% | 14.96% |
EBITDA | 17,663 | 16,219 | 13,799 | 10,311 | 14,974 | 13,721 |
EBITDA Margin | 24.35% | 23.37% | 22.08% | 20.05% | 25.64% | 26.52% |
D&A For EBITDA | 2,484 | 2,391 | 2,018 | 2,061 | 1,730 | 1,661 |
EBIT | 15,179 | 13,828 | 11,781 | 8,250 | 13,244 | 12,060 |
EBIT Margin | 20.93% | 19.92% | 18.85% | 16.04% | 22.68% | 23.31% |
Effective Tax Rate | 32.86% | 33.61% | 22.92% | 25.40% | 21.56% | 26.05% |