Kunimine Industries Co., Ltd. (TYO:5388)
Japan · Delayed Price · Currency is JPY 1,363.00
0.00 (0.00%)
Feb 13, 2026, 10:51 AM JST
Kunimine Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 16,612 | 15,707 | 15,675 | 15,325 | 15,257 | 14,593 | |
Revenue Growth (YoY) | 7.17% | 0.20% | 2.28% | 0.45% | 4.55% | -5.49% |
Cost of Revenue | 11,792 | 11,245 | 11,217 | 11,449 | 10,522 | 9,405 |
Gross Profit | 4,820 | 4,462 | 4,458 | 3,876 | 4,735 | 5,188 |
Selling, General & Admin | 3,126 | 2,930 | 3,002 | 2,852 | 2,874 | 2,751 |
Research & Development | 207 | 207 | 176 | 159 | 162 | 151 |
Operating Expenses | 3,377 | 3,181 | 3,227 | 3,048 | 3,069 | 2,941 |
Operating Income | 1,443 | 1,281 | 1,231 | 828 | 1,666 | 2,247 |
Interest Expense | -4 | -4 | -4 | -3 | -5 | -5 |
Interest & Investment Income | 244 | 305 | 171 | 215 | 172 | 144 |
Currency Exchange Gain (Loss) | -9 | -11 | 95 | 97 | 65 | 9 |
Other Non Operating Income (Expenses) | 18 | 14 | 29 | -21 | 14 | 12 |
EBT Excluding Unusual Items | 1,692 | 1,585 | 1,522 | 1,116 | 1,912 | 2,407 |
Gain (Loss) on Sale of Investments | 278 | 152 | 122 | 257 | - | - |
Gain (Loss) on Sale of Assets | -2 | -3 | 9 | 6 | - | - |
Asset Writedown | -58 | -17 | -13 | -20 | -11 | -16 |
Legal Settlements | - | - | - | -6 | - | - |
Other Unusual Items | -18 | -18 | -78 | -2 | -11 | 38 |
Pretax Income | 1,892 | 1,699 | 1,562 | 1,351 | 1,890 | 2,429 |
Income Tax Expense | 663 | 563 | 488 | 462 | 535 | 708 |
Earnings From Continuing Operations | 1,229 | 1,136 | 1,074 | 889 | 1,355 | 1,721 |
Minority Interest in Earnings | -52 | -58 | -31 | -47 | -54 | -40 |
Net Income | 1,177 | 1,078 | 1,043 | 842 | 1,301 | 1,681 |
Net Income to Common | 1,177 | 1,078 | 1,043 | 842 | 1,301 | 1,681 |
Net Income Growth | 15.73% | 3.36% | 23.87% | -35.28% | -22.61% | 2.00% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | -1.02% | -1.97% | -1.95% | -1.36% | - | -4.41% |
EPS (Basic) | 96.64 | 88.13 | 83.59 | 66.16 | 100.84 | 130.29 |
EPS (Diluted) | 96.64 | 88.13 | 83.59 | 66.16 | 100.84 | 130.29 |
EPS Growth | 16.93% | 5.43% | 26.34% | -34.39% | -22.61% | 6.71% |
Free Cash Flow | - | 509 | 1,109 | -520 | 499 | 2,681 |
Free Cash Flow Per Share | - | 41.61 | 88.88 | -40.86 | 38.68 | 207.80 |
Dividend Per Share | 25.000 | 40.000 | 40.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | -37.50% | - | 33.33% | - | - | - |
Gross Margin | 29.02% | 28.41% | 28.44% | 25.29% | 31.04% | 35.55% |
Operating Margin | 8.69% | 8.16% | 7.85% | 5.40% | 10.92% | 15.40% |
Profit Margin | 7.08% | 6.86% | 6.65% | 5.49% | 8.53% | 11.52% |
Free Cash Flow Margin | - | 3.24% | 7.07% | -3.39% | 3.27% | 18.37% |
EBITDA | 2,241 | 2,116 | 2,115 | 1,674 | 2,501 | 3,113 |
EBITDA Margin | 13.49% | 13.47% | 13.49% | 10.92% | 16.39% | 21.33% |
D&A For EBITDA | 798.25 | 835 | 884 | 846 | 835 | 866 |
EBIT | 1,443 | 1,281 | 1,231 | 828 | 1,666 | 2,247 |
EBIT Margin | 8.69% | 8.16% | 7.85% | 5.40% | 10.92% | 15.40% |
Effective Tax Rate | 35.04% | 33.14% | 31.24% | 34.20% | 28.31% | 29.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.