Kunimine Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	17,075	15,707	15,675	15,325	15,257
Revenue Growth (YoY)	8.71%	0.20%	2.28%	0.45%	4.55%
Cost of Revenue	12,071	11,245	11,217	11,449	10,522
Gross Profit	5,004	4,462	4,458	3,876	4,735
Selling, General & Admin	3,037	2,930	3,002	2,852	2,874
Research & Development	235	207	176	159	162
Operating Expenses	3,402	3,181	3,227	3,048	3,069
Operating Income	1,602	1,281	1,231	828	1,666
Interest Expense	-4	-4	-4	-3	-5
Interest & Investment Income	272	305	171	215	172
Currency Exchange Gain (Loss)	79	-11	95	97	65
Other Non Operating Income (Expenses)	5	14	29	-21	14
EBT Excluding Unusual Items	1,954	1,585	1,522	1,116	1,912
Gain (Loss) on Sale of Investments	183	152	122	257	-
Gain (Loss) on Sale of Assets	2	-3	9	6	-
Asset Writedown	-67	-17	-13	-20	-11
Legal Settlements	-24	-	-	-6	-
Other Unusual Items	-1	-18	-78	-2	-11
Pretax Income	2,047	1,699	1,562	1,351	1,890
Income Tax Expense	647	563	488	462	535
Earnings From Continuing Operations	1,400	1,136	1,074	889	1,355
Minority Interest in Earnings	-60	-58	-31	-47	-54
Net Income	1,340	1,078	1,043	842	1,301
Net Income to Common	1,340	1,078	1,043	842	1,301
Net Income Growth	24.30%	3.36%	23.87%	-35.28%	-22.61%
Shares Outstanding (Basic)	12	12	12	13	13
Shares Outstanding (Diluted)	12	12	12	13	13
Shares Change (YoY)	-0.44%	-1.97%	-1.95%	-1.36%	-
EPS (Basic)	110.03	88.13	83.59	66.16	100.84
EPS (Diluted)	110.03	88.13	83.59	66.16	100.84
EPS Growth	24.85%	5.43%	26.34%	-34.39%	-22.61%
Free Cash Flow	3,185	509	1,109	-520	499
Free Cash Flow Per Share	261.53	41.61	88.88	-40.86	38.68
Dividend Per Share	-	40.000	40.000	30.000	30.000
Dividend Growth	-	-	33.33%	-	-
Gross Margin	29.31%	28.41%	28.44%	25.29%	31.04%
Operating Margin	9.38%	8.16%	7.85%	5.40%	10.92%
Profit Margin	7.85%	6.86%	6.65%	5.49%	8.53%
Free Cash Flow Margin	18.65%	3.24%	7.07%	-3.39%	3.27%
EBITDA	2,500	2,116	2,115	1,674	2,501
EBITDA Margin	14.64%	13.47%	13.49%	10.92%	16.39%
D&A For EBITDA	898	835	884	846	835
EBIT	1,602	1,281	1,231	828	1,666
EBIT Margin	9.38%	8.16%	7.85%	5.40%	10.92%
Effective Tax Rate	31.61%	33.14%	31.24%	34.20%	28.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.