Kunimine Industries Co., Ltd. (TYO:5388)
Japan
· Delayed Price · Currency is JPY 1,020.00
-5.00 (-0.49%)
Apr 25, 2025, 1:43 PM JST
Kunimine Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,563 | 1,352 | 1,891 | 2,431 | 2,248 | Upgrade
|
| Depreciation & Amortization | - | 884 | 846 | 835 | 866 | 918 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 4 | 14 | 12 | 16 | 21 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -121 | -257 | - | - | -174 | Upgrade
|
| Other Operating Activities | - | -495 | -539 | -705 | -563 | -508 | Upgrade
|
| Change in Accounts Receivable | - | -8 | -76 | -31 | 446 | -114 | Upgrade
|
| Change in Inventory | - | -201 | -1,240 | -253 | 375 | -416 | Upgrade
|
| Change in Accounts Payable | - | 64 | 194 | -351 | -358 | 660 | Upgrade
|
| Change in Other Net Operating Assets | - | 231 | -60 | -221 | 14 | 115 | Upgrade
|
| Operating Cash Flow | - | 1,921 | 234 | 1,177 | 3,227 | 2,750 | Upgrade
|
| Operating Cash Flow Growth | - | 720.94% | -80.12% | -63.53% | 17.34% | 45.81% | Upgrade
|
| Capital Expenditures | - | -812 | -754 | -678 | -546 | -965 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 19 | 11 | - | 3 | 11 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -186 | -2 | -13 | -12 | -54 | Upgrade
|
| Investment in Securities | - | -48 | 186 | -308 | 76 | 144 | Upgrade
|
| Other Investing Activities | - | -13 | -10 | -9 | -9 | -8 | Upgrade
|
| Investing Cash Flow | - | -1,040 | -569 | -1,008 | -488 | -872 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -925 | -75 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -925 | -75 | 1,000 | - | Upgrade
|
| Repurchase of Common Stock | - | -6 | -376 | - | - | -1,377 | Upgrade
|
| Dividends Paid | - | -686 | -387 | -387 | -386 | -433 | Upgrade
|
| Other Financing Activities | - | -34 | -34 | -32 | -31 | -21 | Upgrade
|
| Financing Cash Flow | - | -726 | -1,722 | -494 | 583 | -1,831 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 171 | 473 | 223 | -39 | -18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | - | - | -2 | Upgrade
|
| Net Cash Flow | - | 325 | -1,584 | -102 | 3,283 | 27 | Upgrade
|
| Free Cash Flow | - | 1,109 | -520 | 499 | 2,681 | 1,785 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -81.39% | 50.20% | 2280.00% | Upgrade
|
| Free Cash Flow Margin | - | 7.07% | -3.39% | 3.27% | 18.37% | 11.56% | Upgrade
|
| Free Cash Flow Per Share | - | 88.88 | -40.86 | 38.68 | 207.80 | 132.26 | Upgrade
|
| Cash Interest Paid | - | 3 | 2 | 4 | 4 | 1 | Upgrade
|
| Cash Income Tax Paid | - | 493 | 536 | 691 | 537 | 510 | Upgrade
|
| Levered Free Cash Flow | - | 663.88 | -688.38 | 227.13 | 2,513 | 1,162 | Upgrade
|
| Unlevered Free Cash Flow | - | 666.38 | -686.5 | 230.25 | 2,516 | 1,163 | Upgrade
|
| Change in Net Working Capital | -143 | -11 | 1,294 | 955 | -804 | -56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.