Mory Industries Inc. (TYO:5464)
Japan flag Japan · Delayed Price · Currency is JPY
842.00
-8.00 (-0.94%)
Nov 4, 2026, 3:30 PM JST

Mory Industries Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
43,57643,28846,14147,89848,71243,076
Revenue Growth
-3.00%-6.18%-3.67%-1.67%13.08%22.68%
Gross Profit
10,86910,40111,31311,40512,07311,107
Operating Income
4,8614,3795,3975,8976,7355,684
Net Income
3,6223,3584,1284,5195,2904,320
Earnings Per Share
95.3688.35106.95116.40136.24110.29
EPS Growth
0.16%-17.39%-8.12%-14.56%23.53%74.69%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
41,70141,48344,04245,52546,35744,892
Indonesia
1,8741,8042,0992,3732,3541,426
Total
43,57543,28746,14147,89848,71143,076

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
15,15916,12515,97618,36214,32913,580
Total Debt
2,0601,9852,0182,0501,9792,021
Net Cash (Debt)
13,09914,14013,95816,31212,35011,559
Net Cash Growth
-6.88%1.30%-14.43%32.08%6.84%27.70%
Net Cash Per Share
344.87372.04361.62420.17318.07295.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,0255,0624,0586,6382,2994,997
Capital Expenditures
-2,600-1,840-1,065-1,158-765-1,527
Free Cash Flow
2,4253,2222,9935,4801,5343,470
Free Cash Flow Growth
3.90%7.65%-45.38%257.24%-55.79%41.40%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.94%24.03%24.52%23.81%24.78%25.79%
Operating Margin
11.15%10.12%11.70%12.31%13.83%13.20%
Pretax Margin
12.22%11.25%12.54%13.55%15.19%14.21%
Profit Margin
8.31%7.76%8.95%9.44%10.86%10.03%
FCF Margin
5.56%7.44%6.49%11.44%3.15%8.06%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
34.00036.00042.00046.00036.00026.000
Dividend Per Share Growth
-5.56%-14.29%-8.70%27.78%38.46%44.44%
Dividend Yield
4.04%3.81%4.29%3.60%5.20%5.07%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.8310.689.1810.985.084.61
P/FCF Ratio
13.0611.1312.669.0517.525.74
PS Ratio
0.730.830.821.040.550.46