Mory Industries Inc. (TYO:5464)

Mory Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	39,761	37,891	49,612	26,867	19,905	20,520
Market Cap Growth	9.03%	-23.63%	84.66%	34.98%	-3.00%	3.96%
Enterprise Value	25,751	23,857	34,708	15,836	8,792	12,391
Last Close Price	1047.00	981.66	1211.47	628.17	439.52	431.93
PE Ratio	11.00	9.18	10.98	5.08	4.61	8.28
PS Ratio	0.89	0.82	1.04	0.55	0.46	0.58
PB Ratio	0.70	0.68	0.91	0.53	0.43	0.48
P/TBV Ratio	0.71	0.68	0.91	0.53	0.43	0.48
P/FCF Ratio	17.04	12.66	9.05	17.52	5.74	8.36
P/OCF Ratio	9.34	9.34	7.47	11.69	3.98	5.26
EV/Sales Ratio	0.57	0.52	0.73	0.33	0.20	0.35
EV/EBITDA Ratio	4.31	3.68	4.99	2.03	1.30	3.13
EV/EBIT Ratio	5.30	4.42	5.89	2.35	1.55	4.25
EV/FCF Ratio	11.03	7.97	6.33	10.32	2.53	5.05
Debt / Equity Ratio	0.04	0.04	0.04	0.04	0.04	0.05
Debt / EBITDA Ratio	0.35	0.31	0.29	0.25	0.30	0.53
Debt / FCF Ratio	0.85	0.67	0.37	1.29	0.58	0.86
Asset Turnover	0.64	0.66	0.70	0.76	0.73	0.64
Inventory Turnover	2.89	2.96	2.96	3.00	2.22	1.95
Quick Ratio	2.75	2.79	2.56	2.46	2.02	2.30
Current Ratio	3.86	3.90	3.44	3.54	2.84	3.14
Return on Equity (ROE)	6.53%	7.49%	8.59%	10.92%	9.70%	5.96%
Return on Assets (ROA)	4.14%	4.81%	5.42%	6.56%	5.99%	3.31%
Return on Invested Capital (ROIC)	7.81%	9.64%	10.72%	13.19%	11.71%	6.01%
Return on Capital Employed (ROCE)	7.80%	9.20%	10.40%	12.60%	11.80%	6.40%
Earnings Yield	9.15%	10.89%	9.11%	19.69%	21.70%	12.07%
FCF Yield	5.87%	7.90%	11.05%	5.71%	17.43%	11.96%
Dividend Yield	3.47%	4.28%	3.80%	5.73%	5.92%	4.17%
Payout Ratio	44.24%	43.14%	37.75%	20.49%	16.30%	28.38%
Buyback Yield / Dilution	1.49%	0.58%	0.01%	0.87%	0.17%	0.36%
Total Shareholder Return	4.96%	4.85%	3.81%	6.60%	6.08%	4.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.