Mory Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	38,660	37,891	49,612	26,867	19,905	20,520
Market Cap Growth	11.19%	-23.63%	84.66%	34.98%	-3.00%	3.96%
Enterprise Value	25,339	23,857	34,708	15,836	8,792	12,391
Last Close Price	1018.00	981.66	1211.47	628.17	439.52	431.93
PE Ratio	11.38	9.18	10.98	5.08	4.61	8.28
PS Ratio	0.88	0.82	1.04	0.55	0.46	0.58
PB Ratio	0.68	0.68	0.91	0.53	0.43	0.48
P/TBV Ratio	0.68	0.68	0.91	0.53	0.43	0.48
P/FCF Ratio	-	12.66	9.05	17.52	5.74	8.36
P/OCF Ratio	-	9.34	7.47	11.69	3.98	5.26
EV/Sales Ratio	0.58	0.52	0.73	0.33	0.20	0.35
EV/EBITDA Ratio	4.42	3.68	4.99	2.03	1.30	3.13
EV/EBIT Ratio	5.47	4.42	5.89	2.35	1.55	4.25
EV/FCF Ratio	-	7.97	6.33	10.32	2.53	5.05
Debt / Equity Ratio	0.04	0.04	0.04	0.04	0.04	0.05
Debt / EBITDA Ratio	0.36	0.31	0.29	0.25	0.30	0.53
Debt / FCF Ratio	-	0.67	0.37	1.29	0.58	0.86
Asset Turnover	0.62	0.66	0.70	0.76	0.73	0.64
Inventory Turnover	2.72	2.96	2.96	3.00	2.22	1.95
Quick Ratio	2.80	2.79	2.56	2.46	2.02	2.30
Current Ratio	3.96	3.90	3.44	3.54	2.84	3.14
Return on Equity (ROE)	6.04%	7.49%	8.59%	10.92%	9.70%	5.96%
Return on Assets (ROA)	3.89%	4.81%	5.42%	6.56%	5.99%	3.31%
Return on Invested Capital (ROIC)	7.24%	9.64%	10.72%	13.19%	11.71%	6.01%
Return on Capital Employed (ROCE)	7.30%	9.20%	10.40%	12.60%	11.80%	6.40%
Earnings Yield	8.81%	10.89%	9.11%	19.69%	21.70%	12.07%
FCF Yield	-	7.90%	11.05%	5.71%	17.43%	11.96%
Dividend Yield	3.56%	4.28%	3.80%	5.73%	5.92%	4.17%
Payout Ratio	-	43.14%	37.75%	20.49%	16.30%	28.38%
Buyback Yield / Dilution	1.76%	0.58%	0.01%	0.87%	0.17%	0.36%
Total Shareholder Return	5.33%	4.85%	3.81%	6.60%	6.08%	4.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.