Mory Industries Inc. (TYO:5464)
Japan flag Japan · Delayed Price · Currency is JPY
1,035.00
-12.00 (-1.15%)
Jan 23, 2026, 1:01 PM JST

Mory Industries Statistics

Total Valuation

Mory Industries has a market cap or net worth of JPY 39.76 billion. The enterprise value is 25.75 billion.

Market Cap39.76B
Enterprise Value 25.75B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Mory Industries has 37.98 million shares outstanding. The number of shares has decreased by -1.49% in one year.

Current Share Class 37.98M
Shares Outstanding 37.98M
Shares Change (YoY) -1.49%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 7.64%
Owned by Institutions (%) 23.88%
Float 24.52M

Valuation Ratios

The trailing PE ratio is 11.00.

PE Ratio 11.00
Forward PE n/a
PS Ratio 0.89
PB Ratio 0.70
P/TBV Ratio 0.71
P/FCF Ratio 17.04
P/OCF Ratio 9.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.31, with an EV/FCF ratio of 11.03.

EV / Earnings 7.08
EV / Sales 0.57
EV / EBITDA 4.31
EV / EBIT 5.30
EV / FCF 11.03

Financial Position

The company has a current ratio of 3.86, with a Debt / Equity ratio of 0.04.

Current Ratio 3.86
Quick Ratio 2.75
Debt / Equity 0.04
Debt / EBITDA 0.35
Debt / FCF 0.85
Interest Coverage 221.62

Financial Efficiency

Return on equity (ROE) is 6.53% and return on invested capital (ROIC) is 7.81%.

Return on Equity (ROE) 6.53%
Return on Assets (ROA) 4.14%
Return on Invested Capital (ROIC) 7.81%
Return on Capital Employed (ROCE) 7.80%
Revenue Per Employee 66.07M
Profits Per Employee 5.35M
Employee Count680
Asset Turnover 0.64
Inventory Turnover 2.88

Taxes

In the past 12 months, Mory Industries has paid 1.49 billion in taxes.

Income Tax 1.49B
Effective Tax Rate 29.05%

Stock Price Statistics

The stock price has increased by +14.10% in the last 52 weeks. The beta is 0.28, so Mory Industries's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +14.10%
50-Day Moving Average 1,010.00
200-Day Moving Average 950.12
Relative Strength Index (RSI) 57.65
Average Volume (20 Days) 21,470

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mory Industries had revenue of JPY 44.93 billion and earned 3.64 billion in profits. Earnings per share was 95.20.

Revenue44.93B
Gross Profit 10.73B
Operating Income 4.65B
Pretax Income 5.13B
Net Income 3.64B
EBITDA 5.76B
EBIT 4.65B
Earnings Per Share (EPS) 95.20
Full Income Statement

Balance Sheet

The company has 16.06 billion in cash and 1.99 billion in debt, with a net cash position of 14.07 billion or 370.42 per share.

Cash & Cash Equivalents 16.06B
Total Debt 1.99B
Net Cash 14.07B
Net Cash Per Share 370.42
Equity (Book Value) 56.50B
Book Value Per Share 1,486.24
Working Capital 31.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.26 billion and capital expenditures -1.92 billion, giving a free cash flow of 2.33 billion.

Operating Cash Flow 4.26B
Capital Expenditures -1.92B
Free Cash Flow 2.33B
FCF Per Share 61.46
Full Cash Flow Statement

Margins

Gross margin is 23.88%, with operating and profit margins of 10.36% and 8.10%.

Gross Margin 23.88%
Operating Margin 10.36%
Pretax Margin 11.41%
Profit Margin 8.10%
EBITDA Margin 12.82%
EBIT Margin 10.36%
FCF Margin 5.20%

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 3.47%.

Dividend Per Share 36.00
Dividend Yield 3.47%
Dividend Growth (YoY) -75.34%
Years of Dividend Growth 4
Payout Ratio 44.24%
Buyback Yield 1.49%
Shareholder Yield 4.96%
Earnings Yield 9.15%
FCF Yield 5.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 5.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 5

Scores

Mory Industries has an Altman Z-Score of 3.73 and a Piotroski F-Score of 5.

Altman Z-Score 3.73
Piotroski F-Score 5