Realgate Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	16,765	17,574	5,222	5,468	-	-
Market Cap Growth	119.10%	236.53%	-4.49%	-	-	-
Enterprise Value	30,027	27,279	13,134	9,637	-	-
Last Close Price	2902.00	3075.00	925.00	983.00	-	-
PE Ratio	18.86	31.44	13.74	19.67	-	-
PS Ratio	1.53	1.80	0.66	0.78	-	-
PB Ratio	4.25	5.24	1.93	2.40	-	-
P/TBV Ratio	4.31	5.34	1.97	2.47	-	-
P/OCF Ratio	-	4.94	-	3.63	-	-
EV/Sales Ratio	2.75	2.79	1.65	1.38	-	-
EV/EBITDA Ratio	14.20	19.04	11.73	10.52	-	-
EV/EBIT Ratio	17.57	26.36	17.49	17.55	-	-
Debt / Equity Ratio	3.71	4.16	3.58	2.53	5.65	2.56
Debt / EBITDA Ratio	6.92	9.73	8.67	6.30	-	-
Net Debt / Equity Ratio	3.36	3.88	3.16	1.67	4.78	1.99
Net Debt / EBITDA Ratio	6.27	9.07	7.66	4.16	-	-
Net Debt / FCF Ratio	-	-3.11	-1.89	-2.71	-	-
Asset Turnover	0.55	0.53	0.58	0.73	0.92	-
Inventory Turnover	4.65	2.86	3.09	7.48	16.49	-
Quick Ratio	0.56	0.42	0.31	0.61	0.58	0.47
Current Ratio	1.08	1.15	0.95	0.93	1.03	0.63
Return on Equity (ROE)	29.78%	18.44%	15.22%	18.43%	5.03%	-
Return on Assets (ROA)	5.32%	3.48%	3.44%	3.58%	4.24%	-
Return on Invested Capital (ROIC)	7.11%	5.26%	5.96%	6.95%	12.23%	11.64%
Return on Capital Employed (ROCE)	9.20%	6.00%	7.50%	7.80%	7.40%	9.70%
Earnings Yield	6.03%	3.18%	7.28%	5.08%	-	-
FCF Yield	-	-23.78%	-86.75%	-25.73%	-	-
Buyback Yield / Dilution	-130.62%	-104.38%	-24.34%	-14.37%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.