GRID Inc. (TYO:5582)
Japan · Delayed Price · Currency is JPY 1,760.00
+66.00 (3.90%)
Jun 17, 2026, 11:16 AM JST
GRID Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,499 | 2,063 | 1,652 | 1,353 | 910 | 706 | |
Revenue Growth (YoY) | 18.04% | 24.88% | 22.10% | 48.68% | 28.89% | - |
Cost of Revenue | 748 | 549 | 402 | 398 | 249 | 247 |
Gross Profit | 1,751 | 1,514 | 1,250 | 955 | 661 | 459 |
Selling, General & Admin | 1,170 | 944 | 758 | 647 | 589 | 681 |
Research & Development | 142 | 142 | 126 | 100 | - | - |
Operating Expenses | 1,312 | 1,086 | 884 | 747 | 589 | 681 |
Operating Income | 439 | 428 | 366 | 208 | 72 | -222 |
Interest Expense | - | - | -1 | - | - | - |
Interest & Investment Income | 6 | 2 | - | - | - | 11 |
Other Non Operating Income (Expenses) | -4 | -3 | -24 | -4 | -4 | 14 |
EBT Excluding Unusual Items | 441 | 427 | 341 | 204 | 68 | -197 |
Gain (Loss) on Sale of Investments | - | - | - | - | 10 | 2 |
Gain (Loss) on Sale of Assets | 1 | - | 2 | - | - | - |
Asset Writedown | -2 | -2 | - | -2 | - | -4 |
Other Unusual Items | - | - | - | - | - | -29 |
Pretax Income | 440 | 425 | 343 | 202 | 78 | -228 |
Income Tax Expense | 129 | 127 | -60 | -26 | -13 | -18 |
Net Income | 311 | 298 | 403 | 228 | 91 | -210 |
Net Income to Common | 311 | 298 | 403 | 228 | 91 | -210 |
Net Income Growth | -41.43% | -26.05% | 76.75% | 150.55% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | -1.15% | 0.60% | 43.46% | - | - | - |
EPS (Basic) | 65.39 | 62.96 | 86.54 | 62.71 | 25.03 | -57.76 |
EPS (Diluted) | 59.44 | 56.79 | 77.26 | 62.71 | 25.03 | -57.76 |
EPS Growth | -40.75% | -26.50% | 23.21% | 150.55% | - | - |
Free Cash Flow | - | 402 | 282 | 146 | - | - |
Free Cash Flow Per Share | - | 76.61 | 54.06 | 40.15 | - | - |
Gross Margin | 70.07% | 73.39% | 75.67% | 70.58% | 72.64% | 65.01% |
Operating Margin | 17.57% | 20.75% | 22.16% | 15.37% | 7.91% | -31.45% |
Profit Margin | 12.45% | 14.45% | 24.39% | 16.85% | 10.00% | -29.74% |
Free Cash Flow Margin | - | 19.49% | 17.07% | 10.79% | - | - |
EBITDA | 497.75 | 480 | 409 | 246 | - | - |
EBITDA Margin | 19.92% | 23.27% | 24.76% | 18.18% | - | - |
D&A For EBITDA | 58.75 | 52 | 43 | 38 | - | - |
EBIT | 439 | 428 | 366 | 208 | 72 | -222 |
EBIT Margin | 17.57% | 20.75% | 22.16% | 15.37% | 7.91% | -31.45% |
Effective Tax Rate | 29.32% | 29.88% | - | - | - | - |