GRID Inc. (TYO:5582)
Japan flag Japan · Delayed Price · Currency is JPY
1,902.00
+21.00 (1.12%)
Jul 27, 2026, 3:30 PM JST

GRID Inc. Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
2,4992,0631,6521,353910706
Revenue Growth
18.04%24.88%22.10%48.68%28.89%-
Gross Profit
1,7511,5141,250955661459
Operating Income
43942836620872-222
Net Income
31129840322891-210
Earnings Per Share
59.4456.7977.2662.7125.03-57.76
EPS Growth
-40.75%-26.50%23.21%150.55%--

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022
Period EndingJun '24 Jun '23 Jun '22
Power and Energy
812.84398.34220.49
Logistics and Supply Chain
637.35625.56327.71
Urban Transportation and Smart City
177.85286.52314.02
Other
24.0643.4548.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
2,7973,1972,900671618782
Total Debt
-570133194199
Net Cash (Debt)
2,7973,1922,830538424583
Net Cash Growth
-5.35%12.79%426.02%26.89%-27.27%-
Net Cash Per Share
534.59608.30542.55147.96116.61160.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-405285150--
Capital Expenditures
--3-3-4--
Free Cash Flow
-402282146--
Free Cash Flow Growth
-42.55%93.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
70.07%73.39%75.67%70.58%72.64%65.01%
Operating Margin
17.57%20.75%22.16%15.37%7.91%-31.45%
Pretax Margin
17.61%20.60%20.76%14.93%8.57%-32.29%
Profit Margin
12.45%14.45%24.39%16.85%10.00%-29.74%
FCF Margin
-19.49%17.07%10.79%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
31.6440.4329.21---
P/FCF Ratio
129.0629.9741.74---
PS Ratio
3.625.847.13---