GRID Inc. (TYO:5582)
1,902.00
+21.00 (1.12%)
Jul 27, 2026, 3:30 PM JST
GRID Inc. Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 2,499 | 2,063 | 1,652 | 1,353 | 910 | 706 |
Revenue Growth | 18.04% | 24.88% | 22.10% | 48.68% | 28.89% | - |
Gross Profit Gross Profit Growth | 1,751 | 1,514 | 1,250 | 955 | 661 | 459 |
Operating Income Operating Income Growth | 439 | 428 | 366 | 208 | 72 | -222 |
Net Income Net Income Growth | 311 | 298 | 403 | 228 | 91 | -210 |
Earnings Per Share EPS Growth | 59.44 | 56.79 | 77.26 | 62.71 | 25.03 | -57.76 |
EPS Growth | -40.75% | -26.50% | 23.21% | 150.55% | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Power and Energy Power and Energy Growth | 812.84 | 398.34 | 220.49 |
Logistics and Supply Chain Logistics and Supply Chain Growth | 637.35 | 625.56 | 327.71 |
Urban Transportation and Smart City Urban Transportation and Smart City Growth | 177.85 | 286.52 | 314.02 |
Other Other Growth | 24.06 | 43.45 | 48.19 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 2,797 | 3,197 | 2,900 | 671 | 618 | 782 |
Total Debt Total Debt Growth | - | 5 | 70 | 133 | 194 | 199 |
Net Cash (Debt) Net Cash Growth | 2,797 | 3,192 | 2,830 | 538 | 424 | 583 |
Net Cash Growth | -5.35% | 12.79% | 426.02% | 26.89% | -27.27% | - |
Net Cash Per Share Net Cash Per Share Growth | 534.59 | 608.30 | 542.55 | 147.96 | 116.61 | 160.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 405 | 285 | 150 | - | - |
Capital Expenditures CapEx Growth | - | -3 | -3 | -4 | - | - |
Free Cash Flow Free Cash Flow Growth | - | 402 | 282 | 146 | - | - |
Free Cash Flow Growth | - | 42.55% | 93.15% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 70.07% | 73.39% | 75.67% | 70.58% | 72.64% | 65.01% |
Operating Margin | 17.57% | 20.75% | 22.16% | 15.37% | 7.91% | -31.45% |
Pretax Margin | 17.61% | 20.60% | 20.76% | 14.93% | 8.57% | -32.29% |
Profit Margin | 12.45% | 14.45% | 24.39% | 16.85% | 10.00% | -29.74% |
FCF Margin | - | 19.49% | 17.07% | 10.79% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 31.64 | 40.43 | 29.21 | - | - | - |
P/FCF Ratio | 129.06 | 29.97 | 41.74 | - | - | - |
PS Ratio | 3.62 | 5.84 | 7.13 | - | - | - |