GRID Inc. (TYO:5582)
Japan · Delayed Price · Currency is JPY 2,170.00
+23.00 (1.07%)
Sep 8, 2026, 1:44 PM JST
GRID Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 3,119 | 2,063 | 1,652 | 1,353 | 910 | |
Revenue Growth | 51.19% | 24.88% | 22.10% | 48.68% | 28.89% |
Cost of Revenue | 1,244 | 549 | 402 | 398 | 249 |
Gross Profit | 1,875 | 1,514 | 1,250 | 955 | 661 |
Selling, General & Admin | 1,415 | 944 | 758 | 647 | 589 |
Research & Development | - | 142 | 126 | 100 | - |
Operating Expenses | 1,415 | 1,086 | 884 | 747 | 589 |
Operating Income | 460 | 428 | 366 | 208 | 72 |
Interest Expense | - | - | -1 | - | - |
Interest & Investment Income | 6 | 2 | - | - | - |
Other Non Operating Income (Expenses) | -1 | -3 | -24 | -4 | -4 |
EBT Excluding Unusual Items | 465 | 427 | 341 | 204 | 68 |
Gain (Loss) on Sale of Investments | - | - | - | - | 10 |
Gain (Loss) on Sale of Assets | 1 | - | 2 | - | - |
Asset Writedown | - | -2 | - | -2 | - |
Pretax Income | 466 | 425 | 343 | 202 | 78 |
Income Tax Expense | 121 | 127 | -60 | -26 | -13 |
Net Income | 345 | 298 | 403 | 228 | 91 |
Net Income to Common | 345 | 298 | 403 | 228 | 91 |
Net Income Growth | 15.77% | -26.05% | 76.75% | 150.55% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 |
Shares Change | 0.12% | 0.60% | 43.46% | - | - |
EPS (Basic) | 72.36 | 62.96 | 86.54 | 62.71 | 25.03 |
EPS (Diluted) | 65.67 | 56.79 | 77.26 | 62.71 | 25.03 |
EPS Growth | 15.64% | -26.50% | 23.21% | 150.55% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -246 | 402 | 282 | 146 | - |
Free Cash Flow Per Share | -46.83 | 76.61 | 54.06 | 40.15 | - |
Gross Margin | 60.11% | 73.39% | 75.67% | 70.58% | 72.64% |
Operating Margin | 14.75% | 20.75% | 22.16% | 15.37% | 7.91% |
Profit Margin | 11.06% | 14.45% | 24.39% | 16.85% | 10.00% |
Free Cash Flow Margin | -7.89% | 19.49% | 17.07% | 10.79% | - |
EBITDA | 531 | 480 | 409 | 246 | - |
EBITDA Margin | 17.03% | 23.27% | 24.76% | 18.18% | - |
D&A For EBITDA | 71 | 52 | 43 | 38 | - |
EBIT | 460 | 428 | 366 | 208 | 72 |
EBIT Margin | 14.75% | 20.75% | 22.16% | 15.37% | 7.91% |
Effective Tax Rate | 25.97% | 29.88% | - | - | - |