Ame Kaze Taiyo, Inc. (TYO:5616)
Japan · Delayed Price · Currency is JPY 623.00
-2.00 (-0.32%)
Jul 24, 2026, 3:30 PM JST
Ame Kaze Taiyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,024 | 1,027 | 1,016 | 956 | 635 | 445 | |
Revenue Growth (YoY) | -3.49% | 1.08% | 6.28% | 50.55% | 42.70% | - |
Cost of Revenue | 357 | 353 | 355 | 387 | 154 | 115 |
Gross Profit | 667 | 674 | 661 | 569 | 481 | 330 |
Selling, General & Admin | 666 | 674 | 821 | 798 | 957 | 979 |
Other Operating Expenses | 2 | 2 | - | - | - | - |
Operating Expenses | 674 | 682 | 822 | 799 | 957 | 979 |
Operating Income | -7 | -8 | -161 | -230 | -476 | -649 |
Interest Expense | -2 | -3 | -4 | -3 | - | - |
Interest & Investment Income | 1 | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | 29 | 29 | 5 | 51 | 154 | 84 |
EBT Excluding Unusual Items | 21 | 21 | -160 | -182 | -322 | -565 |
Asset Writedown | -29 | -29 | - | - | - | - |
Pretax Income | -8 | -8 | -160 | -182 | -322 | -565 |
Income Tax Expense | -4 | -4 | 3 | - | - | 3 |
Net Income | -4 | -4 | -163 | -182 | -322 | -568 |
Net Income to Common | -4 | -4 | -163 | -182 | -322 | -568 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.18% | 0.27% | 36.35% | 12.48% | 0.54% | - |
EPS (Basic) | -1.65 | -1.65 | -67.56 | -102.85 | -204.67 | -363.00 |
EPS (Diluted) | -1.65 | -1.65 | -67.56 | -102.85 | -204.67 | -363.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -16 | -255 | -241 | - | - |
Free Cash Flow Per Share | - | -6.61 | -105.69 | -136.19 | - | - |
Gross Margin | 65.14% | 65.63% | 65.06% | 59.52% | 75.75% | 74.16% |
Operating Margin | -0.68% | -0.78% | -15.85% | -24.06% | -74.96% | -145.84% |
Profit Margin | -0.39% | -0.39% | -16.04% | -19.04% | -50.71% | -127.64% |
Free Cash Flow Margin | - | -1.56% | -25.10% | -25.21% | - | - |
EBITDA | 0.25 | -2 | -160 | -229 | - | - |
EBITDA Margin | 0.02% | -0.19% | -15.75% | -23.95% | - | - |
D&A For EBITDA | 7.25 | 6 | 1 | 1 | - | - |
EBIT | -7 | -8 | -161 | -230 | -476 | -649 |
EBIT Margin | -0.68% | -0.78% | -15.85% | -24.06% | -74.96% | -145.84% |
Advertising Expenses | - | 49 | 63 | 63 | - | - |