Ame Kaze Taiyo, Inc. (TYO:5616)
626.00
+2.00 (0.32%)
Oct 9, 2026, 3:30 PM JST
Ame Kaze Taiyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,019 | 1,027 | 1,016 | 956 | 635 | 445 | |
Revenue Growth | -2.40% | 1.08% | 6.28% | 50.55% | 42.70% | - |
Cost of Revenue | 360 | 353 | 355 | 387 | 154 | 115 |
Gross Profit | 659 | 674 | 661 | 569 | 481 | 330 |
Selling, General & Admin | 652 | 674 | 821 | 798 | 957 | 979 |
Other Operating Expenses | 2 | 2 | - | - | - | - |
Operating Expenses | 660 | 682 | 822 | 799 | 957 | 979 |
Operating Income | -1 | -8 | -161 | -230 | -476 | -649 |
Interest Expense | -3 | -3 | -4 | -3 | - | - |
Interest & Investment Income | 1 | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | 8 | 29 | 5 | 51 | 154 | 84 |
EBT Excluding Unusual Items | 5 | 21 | -160 | -182 | -322 | -565 |
Asset Writedown | -29 | -29 | - | - | - | - |
Pretax Income | -24 | -8 | -160 | -182 | -322 | -565 |
Income Tax Expense | -4 | -4 | 3 | - | - | 3 |
Net Income | -20 | -4 | -163 | -182 | -322 | -568 |
Net Income to Common | -20 | -4 | -163 | -182 | -322 | -568 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.13% | 0.27% | 36.35% | 12.48% | 0.54% | - |
EPS (Basic) | -8.26 | -1.65 | -67.56 | -102.85 | -204.67 | -363.00 |
EPS (Diluted) | -8.26 | -1.65 | -67.56 | -102.85 | -204.67 | -363.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7 | -16 | -255 | -241 | - | - |
Free Cash Flow Per Share | -2.89 | -6.61 | -105.69 | -136.19 | - | - |
Gross Margin | 64.67% | 65.63% | 65.06% | 59.52% | 75.75% | 74.16% |
Operating Margin | -0.10% | -0.78% | -15.85% | -24.06% | -74.96% | -145.84% |
Profit Margin | -1.96% | -0.39% | -16.04% | -19.04% | -50.71% | -127.64% |
Free Cash Flow Margin | -0.69% | -1.56% | -25.10% | -25.21% | - | - |
EBITDA | 8 | -2 | -160 | -229 | - | - |
EBITDA Margin | 0.78% | -0.19% | -15.75% | -23.95% | - | - |
D&A For EBITDA | 9 | 6 | 1 | 1 | - | - |
EBIT | -1 | -8 | -161 | -230 | -476 | -649 |
EBIT Margin | -0.10% | -0.78% | -15.85% | -24.06% | -74.96% | -145.84% |
Advertising Expenses | - | 49 | 63 | 63 | - | - |