NIC Autotec, Inc. (TYO:5742)
698.00
+7.00 (1.01%)
Jun 4, 2026, 3:30 PM JST
NIC Autotec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
| 6,139 | 6,661 | 7,432 | 6,649 | 6,614 | 8,715 | |
Revenue Growth (YoY) | -17.92% | -10.37% | 11.78% | 0.53% | -24.11% | -5.89% |
Cost of Revenue | 5,222 | 5,552 | 5,955 | 5,264 | 5,163 | 6,727 |
Gross Profit | 917 | 1,109 | 1,477 | 1,385 | 1,451 | 1,988 |
Selling, General & Admin | 1,221 | 1,232 | 1,222 | 1,167 | 1,259 | 1,249 |
Operating Expenses | 1,221 | 1,232 | 1,222 | 1,167 | 1,259 | 1,249 |
Operating Income | -304 | -123 | 255 | 218 | 192 | 739 |
Interest Expense | -7 | -7 | -9 | -8 | -8 | -6 |
Interest & Investment Income | 7 | 7 | 6 | 3 | 9 | 5 |
Currency Exchange Gain (Loss) | - | - | - | -1 | -14 | - |
Other Non Operating Income (Expenses) | 27 | 10 | 11 | 8 | 4 | 10 |
EBT Excluding Unusual Items | -277 | -113 | 263 | 220 | 183 | 748 |
Gain (Loss) on Sale of Investments | - | - | -39 | - | -4 | - |
Gain (Loss) on Sale of Assets | 6 | 20 | 4 | - | -3 | -2 |
Asset Writedown | - | - | - | - | - | -24 |
Other Unusual Items | - | - | - | - | - | 47 |
Pretax Income | -271 | -93 | 228 | 220 | 176 | 769 |
Income Tax Expense | -13 | 40 | -20 | 84 | 76 | 277 |
Net Income | -258 | -133 | 248 | 136 | 100 | 492 |
Net Income to Common | -258 | -133 | 248 | 136 | 100 | 492 |
Net Income Growth | - | - | 82.35% | 36.00% | -79.67% | -29.21% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | - | - | - | - | -0.00% | - |
EPS (Basic) | -47.35 | -24.41 | 45.52 | 24.96 | 18.35 | 90.30 |
EPS (Diluted) | -47.35 | -24.41 | 45.52 | 24.96 | 18.35 | 90.30 |
EPS Growth | - | - | 82.35% | 36.00% | -79.67% | -29.21% |
Free Cash Flow | 144 | 139 | -1,216 | 997 | -117 | 52 |
Free Cash Flow Per Share | 26.43 | 25.51 | -223.18 | 182.98 | -21.47 | 9.54 |
Dividend Per Share | 41.000 | 41.000 | 41.000 | 41.000 | 39.000 | 39.000 |
Dividend Growth | - | - | - | 5.13% | - | - |
Gross Margin | 14.94% | 16.65% | 19.87% | 20.83% | 21.94% | 22.81% |
Operating Margin | -4.95% | -1.85% | 3.43% | 3.28% | 2.90% | 8.48% |
Profit Margin | -4.20% | -2.00% | 3.34% | 2.04% | 1.51% | 5.64% |
Free Cash Flow Margin | 2.35% | 2.09% | -16.36% | 14.99% | -1.77% | 0.60% |
EBITDA | -12 | 170 | 492 | 437 | 382 | 916 |
EBITDA Margin | -0.19% | 2.55% | 6.62% | 6.57% | 5.78% | 10.51% |
D&A For EBITDA | 292 | 293 | 237 | 219 | 190 | 177 |
EBIT | -304 | -123 | 255 | 218 | 192 | 739 |
EBIT Margin | -4.95% | -1.85% | 3.43% | 3.28% | 2.90% | 8.48% |
Effective Tax Rate | - | - | - | 38.18% | 43.18% | 36.02% |