Hirakawa Hewtech Corp. (TYO:5821)
Japan · Delayed Price · Currency is JPY 3,210.00
-220.00 (-6.41%)
Aug 19, 2026, 3:30 PM JST
Hirakawa Hewtech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,719 | 38,423 | 30,802 | 29,326 | 32,224 | 27,803 | |
Revenue Growth | 38.60% | 24.74% | 5.03% | -8.99% | 15.90% | 21.13% |
Cost of Revenue | 31,933 | 28,490 | 23,577 | 22,795 | 24,395 | 21,800 |
Gross Profit | 10,786 | 9,933 | 7,225 | 6,531 | 7,829 | 6,003 |
Selling, General & Admin | 5,066 | 4,775 | 4,198 | 3,995 | 3,867 | 3,257 |
Research & Development | 740 | 740 | 759 | 703 | 714 | 658 |
Operating Expenses | 5,806 | 5,515 | 4,957 | 4,862 | 4,725 | 4,046 |
Operating Income | 4,980 | 4,418 | 2,268 | 1,669 | 3,104 | 1,957 |
Interest Expense | -60 | -56 | -34 | -41 | -27 | -13 |
Interest & Investment Income | 349 | 318 | 304 | 222 | 91 | 54 |
Currency Exchange Gain (Loss) | 170 | -34 | 83 | 162 | 214 | 19 |
Other Non Operating Income (Expenses) | 19 | 23 | -22 | 86 | 132 | 43 |
EBT Excluding Unusual Items | 5,458 | 4,669 | 2,599 | 2,098 | 3,514 | 2,060 |
Gain (Loss) on Sale of Investments | 1,011 | 1,011 | - | 29 | -158 | - |
Gain (Loss) on Sale of Assets | -27 | -31 | -43 | -17 | 549 | -31 |
Asset Writedown | -2,471 | -2,471 | -14 | - | - | -20 |
Legal Settlements | - | - | - | -435 | - | - |
Other Unusual Items | -443 | - | -23 | -1 | -11 | 50 |
Pretax Income | 3,528 | 3,178 | 2,519 | 1,674 | 3,894 | 2,059 |
Income Tax Expense | 1,720 | 1,475 | 493 | 234 | 944 | 556 |
Earnings From Continuing Operations | 1,808 | 1,703 | 2,026 | 1,440 | 2,950 | 1,503 |
Minority Interest in Earnings | -93 | -61 | - | 4 | -1 | - |
Net Income | 1,715 | 1,642 | 2,026 | 1,444 | 2,949 | 1,503 |
Net Income to Common | 1,715 | 1,642 | 2,026 | 1,444 | 2,949 | 1,503 |
Net Income Growth | -23.81% | -18.95% | 40.30% | -51.03% | 96.21% | 38.91% |
Shares Outstanding (Basic) | 16 | 16 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 14 | 14 | 14 |
Shares Change | 6.55% | 5.21% | 5.00% | - | - | - |
EPS (Basic) | 109.12 | 105.82 | 137.37 | 102.80 | 209.94 | 107.00 |
EPS (Diluted) | 109.12 | 105.82 | 137.37 | 102.80 | 209.94 | 107.00 |
EPS Growth | -28.50% | -22.96% | 33.63% | -51.03% | 96.21% | 38.91% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,999 | 2,280 | 3,123 | -273 | -118 |
Free Cash Flow Per Share | - | 128.83 | 154.59 | 222.32 | -19.43 | -8.40 |
Dividend Per Share | 47.000 | 47.000 | 45.000 | 36.000 | 36.000 | 27.000 |
Dividend Growth | 4.44% | 4.44% | 25.00% | 0% | 33.33% | 8.00% |
Gross Margin | 25.25% | 25.85% | 23.46% | 22.27% | 24.30% | 21.59% |
Operating Margin | 11.66% | 11.50% | 7.36% | 5.69% | 9.63% | 7.04% |
Profit Margin | 4.01% | 4.27% | 6.58% | 4.92% | 9.15% | 5.41% |
Free Cash Flow Margin | - | 5.20% | 7.40% | 10.65% | -0.85% | -0.42% |
EBITDA | 6,630 | 6,035 | 3,754 | 3,178 | 4,568 | 3,330 |
EBITDA Margin | 15.52% | 15.71% | 12.19% | 10.84% | 14.18% | 11.98% |
D&A For EBITDA | 1,650 | 1,617 | 1,486 | 1,509 | 1,464 | 1,373 |
EBIT | 4,980 | 4,418 | 2,268 | 1,669 | 3,104 | 1,957 |
EBIT Margin | 11.66% | 11.50% | 7.36% | 5.69% | 9.63% | 7.04% |
Effective Tax Rate | 48.75% | 46.41% | 19.57% | 13.98% | 24.24% | 27.00% |