Nippon Souken Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	565	535	426	356	296
Revenue Growth (YoY)	18.70%	25.59%	19.66%	20.27%	-
Gross Profit	565	535	426	356	296
Selling, General & Admin	495	477	411	336	321
Operating Expenses	495	477	411	336	321
Operating Income	70	58	15	20	-25
Interest Expense	-2	-1	-1	-1	-1
Other Non Operating Income (Expenses)	2	2	-6	5	11
Pretax Income	70	59	8	24	-15
Income Tax Expense	18	10	-	-1	1
Net Income	52	49	8	25	-16
Net Income to Common	52	49	8	25	-16
Net Income Growth	116.67%	512.50%	-68.00%	-	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-	-	0.03%	-	-
EPS (Basic)	78.20	73.68	12.03	37.59	-24.06
EPS (Diluted)	78.20	73.68	12.03	37.59	-24.06
EPS Growth	116.67%	512.50%	-68.00%	-	-
Free Cash Flow	57	43	2	-	-
Free Cash Flow Per Share	85.69	64.64	3.01	-	-
Dividend Per Share	15.000	15.000	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.39%	10.84%	3.52%	5.62%	-8.45%
Profit Margin	9.20%	9.16%	1.88%	7.02%	-5.41%
Free Cash Flow Margin	10.09%	8.04%	0.47%	-	-
EBITDA	81	67	24	-	-
EBITDA Margin	14.34%	12.52%	5.63%	-	-
D&A For EBITDA	11	9	9	-	-
EBIT	70	58	15	20	-25
EBIT Margin	12.39%	10.84%	3.52%	5.62%	-8.45%
Effective Tax Rate	25.71%	16.95%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.