Nippon Souken Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	584	535	426	356	296
Revenue Growth (YoY)	9.16%	25.59%	19.66%	20.27%	-
Gross Profit	584	535	426	356	296
Selling, General & Admin	514	477	411	336	321
Operating Expenses	514	477	411	336	321
Operating Income	70	58	15	20	-25
Interest Expense	-2	-1	-1	-1	-1
Other Non Operating Income (Expenses)	3	2	-6	5	11
Pretax Income	71	59	8	24	-15
Income Tax Expense	24	10	-	-1	1
Net Income	47	49	8	25	-16
Net Income to Common	47	49	8	25	-16
Net Income Growth	-4.08%	512.50%	-68.00%	-	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.00%	-	0.03%	-	-
EPS (Basic)	70.68	73.68	12.03	37.59	-24.06
EPS (Diluted)	70.68	73.68	12.03	37.59	-24.06
EPS Growth	-4.08%	512.50%	-68.00%	-	-
Free Cash Flow	37	43	2	-	-
Free Cash Flow Per Share	55.62	64.64	3.01	-	-
Dividend Per Share	15.000	15.000	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	11.99%	10.84%	3.52%	5.62%	-8.45%
Profit Margin	8.05%	9.16%	1.88%	7.02%	-5.41%
Free Cash Flow Margin	6.34%	8.04%	0.47%	-	-
EBITDA	82	67	24	-	-
EBITDA Margin	14.04%	12.52%	5.63%	-	-
D&A For EBITDA	12	9	9	-	-
EBIT	70	58	15	20	-25
EBIT Margin	11.99%	10.84%	3.52%	5.62%	-8.45%
Effective Tax Rate	33.80%	16.95%	-	-	-