SOLIZE Holdings Corporation (TYO:5871)
Japan flag Japan · Delayed Price · Currency is JPY
1,323.00
-2.00 (-0.15%)
Jul 31, 2026, 3:30 PM JST

SOLIZE Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,73225,77922,71320,08117,82715,854
Revenue Growth
12.68%13.50%13.11%12.64%12.45%-
Gross Profit
7,5697,2746,4495,5124,8134,013
Operating Income
25678456887680131
Net Income
97-36254580566292
Earnings Per Share
18.23-6.7947.94125.90117.9260.83
EPS Growth
-43.16%--61.92%6.77%93.84%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Unallocated Adjustment
-263---
Consulting/Engineering Business
4,629---
Engineering and Manufacturing Business
18,858---
Incubation Business
2,556---
Adjustment Amount
--61-120-49
Design Business
-18,63516,17014,380
Manufacturing Business
-4,1404,0313,496
Total
25,78022,71420,08117,827

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
3,2814,6907,2386,2097,2886,900
Net Cash Growth
-41.73%-35.20%16.57%-14.80%5.62%-
Net Cash Per Share
616.50884.931362.871347.781518.331437.50
Cash & Investments
3,2814,6907,2386,2097,2886,900

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--208297488--
Capital Expenditures
--281-290-107--
Free Cash Flow
--4897381--
Free Cash Flow Growth
---98.16%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.31%28.22%28.39%27.45%27.00%25.31%
Operating Margin
0.96%0.30%2.01%4.42%3.81%0.83%
Pretax Margin
0.83%0.17%1.46%3.99%3.93%2.13%
Profit Margin
0.36%-0.14%1.12%2.89%3.17%1.84%
FCF Margin
--1.90%0.03%1.90%--

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
55.00055.00047.00044.00035.420
Dividend Per Share Growth
0%17.02%6.82%24.22%-
Dividend Yield
4.15%3.82%3.18%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
72.59-31.43---
Forward PE
-19.3222.19---
P/FCF Ratio
--1140.56---
PS Ratio
0.270.300.35---