SOLIZE Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,645	7,984	-	-	-
Enterprise Value	3,334	1,186	-	-	-
Last Close Price	1436.00	1476.37	-	-	-
PE Ratio	-	31.43	-	-	-
Forward PE	-	19.91	-	-	-
PS Ratio	0.31	0.35	-	-	-
PB Ratio	0.70	0.70	-	-	-
P/TBV Ratio	0.83	0.71	-	-	-
P/FCF Ratio	-	1140.56	-	-	-
P/OCF Ratio	-	26.88	-	-	-
EV/Sales Ratio	0.13	0.05	-	-	-
EV/EBITDA Ratio	-	1.73	-	-	-
EV/EBIT Ratio	-	2.60	-	-	-
EV/FCF Ratio	-	169.41	-	-	-
Net Debt / Equity Ratio	-0.39	-0.63	-0.64	-0.71	-0.71
Net Debt / EBITDA Ratio	46.99	-10.57	-5.66	-	-
Net Debt / FCF Ratio	-	-1034.00	-16.30	-	-
Asset Turnover	1.72	1.59	1.50	1.36	-
Inventory Turnover	31.58	33.92	32.70	27.00	-
Quick Ratio	2.30	2.96	3.11	3.38	3.85
Current Ratio	2.67	3.34	3.46	3.75	4.19
Return on Equity (ROE)	-1.93%	2.40%	5.80%	5.66%	-
Return on Assets (ROA)	-1.44%	2.00%	4.15%	3.25%	-
Return on Invested Capital (ROIC)	-5.29%	9.09%	19.78%	18.96%	4.09%
Return on Capital Employed (ROCE)	-3.00%	3.90%	9.00%	6.40%	1.30%
Earnings Yield	-2.80%	3.18%	-	-	-
FCF Yield	-	0.09%	-	-	-
Dividend Yield	3.81%	3.18%	-	-	-
Payout Ratio	-	70.08%	29.31%	-	-
Buyback Yield / Dilution	-6.29%	-15.28%	4.02%	-	-
Total Shareholder Return	-2.47%	-12.10%	4.02%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.