Shinpo Co., Ltd. (TYO:5903)
Japan flag Japan · Delayed Price · Currency is JPY
1,685.00
0.00 (0.00%)
Inactive · Last trade price on Jul 21, 2026

Shinpo Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
6,9177,3687,2116,3906,2075,497
Revenue Growth
-5.43%2.18%12.85%2.95%12.92%-5.71%
Gross Profit
2,3952,5782,6172,4272,3452,074
Operating Income
7489761,015957887669
Net Income
487586661682532512
Earnings Per Share
88.53105.42116.73120.5094.0090.46
EPS Growth
-17.50%-9.70%-3.12%28.20%3.91%15.06%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Japan
6,6446,5695,7645,6215,035
Asia
517.95507.06475.36447.84333.85
North America
180.0782.87106.94124.15109.53
Others
26.295243.9514.3319.42
Total
7,3697,2116,3906,2075,498

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
2,0262,2773,3332,8672,2182,989
Total Debt
448565111188248308
Net Cash (Debt)
1,5781,7123,2222,6791,9702,681
Net Cash Growth
-25.85%-46.87%20.27%35.99%-26.52%19.79%
Net Cash Per Share
286.87307.97569.01473.34348.07473.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-6727871,045378532
Capital Expenditures
--1,652-62-186-952-51
Free Cash Flow
--980725859-574481
Free Cash Flow Growth
---15.60%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
34.63%34.99%36.29%37.98%37.78%37.73%
Operating Margin
10.81%13.25%14.08%14.98%14.29%12.17%
Pretax Margin
10.25%11.98%13.83%15.96%11.94%13.48%
Profit Margin
7.04%7.95%9.17%10.67%8.57%9.31%
FCF Margin
--13.30%10.05%13.44%-9.25%8.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
42.00042.00040.00030.00018.00018.000
Dividend Per Share Growth
5.00%5.00%33.33%66.67%0%-28.00%
Dividend Yield
2.49%3.52%2.93%2.50%1.82%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
19.0311.2112.1110.6311.4916.47
Forward PE
-17.7617.7617.7617.7617.76
P/FCF Ratio
--11.048.44-17.53
PS Ratio
1.340.891.111.140.991.53