Tenryu Saw Mfg. Co., Ltd. (TYO:5945)
Japan · Delayed Price · Currency is JPY 2,391.00
-7.00 (-0.29%)
Aug 24, 2026, 3:30 PM JST
Tenryu Saw Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,724 | 13,475 | 13,131 | 11,935 | 13,530 | 14,390 | |
Revenue Growth | 4.33% | 2.62% | 10.02% | -11.79% | -5.98% | 30.60% |
Cost of Revenue | 9,162 | 8,885 | 8,549 | 8,105 | 8,920 | 8,861 |
Gross Profit | 4,562 | 4,590 | 4,582 | 3,830 | 4,610 | 5,529 |
Selling, General & Admin | 2,607 | 2,586 | 2,432 | 2,317 | 2,597 | 2,446 |
Research & Development | 50 | 50 | 123 | 74 | 72 | 75 |
Other Operating Expenses | 132 | 132 | 124 | 113 | 123 | 127 |
Operating Expenses | 2,876 | 2,855 | 2,755 | 2,588 | 2,873 | 2,754 |
Operating Income | 1,686 | 1,735 | 1,827 | 1,242 | 1,737 | 2,775 |
Interest & Investment Income | 410 | 363 | 301 | 179 | 194 | 138 |
Currency Exchange Gain (Loss) | 55 | 20 | -89 | 192 | 259 | 100 |
Other Non Operating Income (Expenses) | 80 | 71 | 60 | 123 | 155 | 71 |
EBT Excluding Unusual Items | 2,231 | 2,189 | 2,099 | 1,736 | 2,345 | 3,084 |
Gain (Loss) on Sale of Investments | 5 | 5 | -2 | 3 | - | - |
Gain (Loss) on Sale of Assets | - | -2 | 89 | - | 1 | - |
Asset Writedown | -17 | -19 | -46 | -1 | -11 | -6 |
Other Unusual Items | -17 | -17 | -2 | - | - | - |
Pretax Income | 2,202 | 2,156 | 2,138 | 1,738 | 2,335 | 3,078 |
Income Tax Expense | 657 | 640 | 632 | 512 | 680 | 948 |
Net Income | 1,545 | 1,516 | 1,506 | 1,226 | 1,655 | 2,130 |
Net Income to Common | 1,545 | 1,516 | 1,506 | 1,226 | 1,655 | 2,130 |
Net Income Growth | 6.40% | 0.66% | 22.84% | -25.92% | -22.30% | 77.20% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -2.68% | -2.72% | -0.28% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 172.82 | 168.86 | 163.19 | 132.47 | 178.82 | 230.15 |
EPS (Diluted) | 172.82 | 168.86 | 163.19 | 132.47 | 178.82 | 230.15 |
EPS Growth | 9.34% | 3.48% | 23.19% | -25.92% | -22.30% | 77.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,674 | 1,922 | 560 | 420 | 1,169 |
Free Cash Flow Per Share | - | 186.46 | 208.27 | 60.51 | 45.38 | 126.31 |
Dividend Per Share | 85.000 | 85.000 | 82.000 | 55.000 | 55.000 | 70.000 |
Dividend Growth | 3.66% | 3.66% | 49.09% | 0% | -21.43% | 75.00% |
Gross Margin | 33.24% | 34.06% | 34.89% | 32.09% | 34.07% | 38.42% |
Operating Margin | 12.29% | 12.88% | 13.91% | 10.41% | 12.84% | 19.28% |
Profit Margin | 11.26% | 11.25% | 11.47% | 10.27% | 12.23% | 14.80% |
Free Cash Flow Margin | - | 12.42% | 14.64% | 4.69% | 3.10% | 8.12% |
EBITDA | 2,633 | 2,674 | 2,735 | 2,227 | 2,671 | 3,622 |
EBITDA Margin | 19.18% | 19.84% | 20.83% | 18.66% | 19.74% | 25.17% |
D&A For EBITDA | 946.75 | 939 | 908 | 985 | 934 | 847 |
EBIT | 1,686 | 1,735 | 1,827 | 1,242 | 1,737 | 2,775 |
EBIT Margin | 12.29% | 12.88% | 13.91% | 10.41% | 12.84% | 19.28% |
Effective Tax Rate | 29.84% | 29.68% | 29.56% | 29.46% | 29.12% | 30.80% |
Advertising Expenses | - | 18 | 37 | 26 | 23 | 15 |