Rinnai Corporation (TYO:5947)
Japan flag Japan · Delayed Price · Currency is JPY
3,802.00
+18.00 (0.48%)
Nov 13, 2025, 10:45 AM JST

Rinnai Statistics

Total Valuation

Rinnai has a market cap or net worth of JPY 525.39 billion. The enterprise value is 395.39 billion.

Market Cap525.39B
Enterprise Value 395.39B

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Rinnai has 138.84 million shares outstanding. The number of shares has decreased by -1.78% in one year.

Current Share Class 138.84M
Shares Outstanding 138.84M
Shares Change (YoY) -1.78%
Shares Change (QoQ) -0.76%
Owned by Insiders (%) 23.80%
Owned by Institutions (%) 28.54%
Float 79.48M

Valuation Ratios

The trailing PE ratio is 15.92 and the forward PE ratio is 15.25. Rinnai's PEG ratio is 1.49.

PE Ratio 15.92
Forward PE 15.25
PS Ratio 1.13
PB Ratio 1.16
P/TBV Ratio 1.33
P/FCF Ratio 10.46
P/OCF Ratio 8.19
PEG Ratio 1.49
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.32, with an EV/FCF ratio of 7.87.

EV / Earnings 11.85
EV / Sales 0.85
EV / EBITDA 6.32
EV / EBIT 8.33
EV / FCF 7.87

Financial Position

The company has a current ratio of 3.55

Current Ratio 3.55
Quick Ratio 2.70
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 504.67

Financial Efficiency

Return on equity (ROE) is 8.95% and return on invested capital (ROIC) is 6.56%.

Return on Equity (ROE) 8.95%
Return on Assets (ROA) 5.06%
Return on Invested Capital (ROIC) 6.56%
Return on Capital Employed (ROCE) 9.72%
Revenue Per Employee 42.31M
Profits Per Employee 3.04M
Employee Count10,980
Asset Turnover 0.79
Inventory Turnover 3.84

Taxes

In the past 12 months, Rinnai has paid 13.88 billion in taxes.

Income Tax 13.88B
Effective Tax Rate 25.53%

Stock Price Statistics

The stock price has increased by +13.70% in the last 52 weeks. The beta is 0.43, so Rinnai's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +13.70%
50-Day Moving Average 3,571.16
200-Day Moving Average 3,539.76
Relative Strength Index (RSI) 64.29
Average Volume (20 Days) 597,450

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rinnai had revenue of JPY 464.61 billion and earned 33.36 billion in profits. Earnings per share was 237.69.

Revenue464.61B
Gross Profit 160.38B
Operating Income 47.44B
Pretax Income 54.37B
Net Income 33.36B
EBITDA 62.52B
EBIT 47.44B
Earnings Per Share (EPS) 237.69
Full Income Statement

Balance Sheet

The company has 178.64 billion in cash and n/a in debt, giving a net cash position of 178.64 billion or 1,286.61 per share.

Cash & Cash Equivalents 178.64B
Total Debt n/a
Net Cash 178.64B
Net Cash Per Share 1,286.61
Equity (Book Value) 451.71B
Book Value Per Share 2,891.63
Working Capital 249.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 64.18 billion and capital expenditures -13.97 billion, giving a free cash flow of 50.21 billion.

Operating Cash Flow 64.18B
Capital Expenditures -13.97B
Free Cash Flow 50.21B
FCF Per Share 361.65
Full Cash Flow Statement

Margins

Gross margin is 34.52%, with operating and profit margins of 10.21% and 7.18%.

Gross Margin 34.52%
Operating Margin 10.21%
Pretax Margin 11.70%
Profit Margin 7.18%
EBITDA Margin 13.46%
EBIT Margin 10.21%
FCF Margin 10.81%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 2.61%.

Dividend Per Share 100.00
Dividend Yield 2.61%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio 33.76%
Buyback Yield 1.78%
Shareholder Yield 4.37%
Earnings Yield 6.35%
FCF Yield 9.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

Rinnai has an Altman Z-Score of 4.6 and a Piotroski F-Score of 7.

Altman Z-Score 4.6
Piotroski F-Score 7