Rinnai Corporation (TYO:5947)
Japan flag Japan · Delayed Price · Currency is JPY
3,558.00
-12.00 (-0.34%)
Jun 27, 2025, 3:30 PM JST

Rinnai Statistics

Total Valuation

Rinnai has a market cap or net worth of JPY 507.65 billion. The enterprise value is 386.71 billion.

Market Cap 507.65B
Enterprise Value 386.71B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Rinnai has 140.23 million shares outstanding. The number of shares has decreased by -1.89% in one year.

Current Share Class 140.23M
Shares Outstanding 140.23M
Shares Change (YoY) -1.89%
Shares Change (QoQ) -0.16%
Owned by Insiders (%) 23.92%
Owned by Institutions (%) 28.05%
Float 92.37M

Valuation Ratios

The trailing PE ratio is 17.27 and the forward PE ratio is 15.16. Rinnai's PEG ratio is 1.52.

PE Ratio 17.27
Forward PE 15.16
PS Ratio 1.10
PB Ratio 1.10
P/TBV Ratio 1.28
P/FCF Ratio 12.49
P/OCF Ratio 8.83
PEG Ratio 1.52
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.36, with an EV/FCF ratio of 9.51.

EV / Earnings 13.02
EV / Sales 0.84
EV / EBITDA 6.36
EV / EBIT 8.47
EV / FCF 9.51

Financial Position

The company has a current ratio of 3.34

Current Ratio 3.34
Quick Ratio 2.55
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 470.89

Financial Efficiency

Return on equity (ROE) is 8.27% and return on invested capital (ROIC) is 6.35%.

Return on Equity (ROE) 8.27%
Return on Assets (ROA) 4.82%
Return on Invested Capital (ROIC) 6.35%
Return on Capital Employed (ROCE) 9.17%
Revenue Per Employee 42.48M
Profits Per Employee 2.74M
Employee Count 10,837
Asset Turnover 0.78
Inventory Turnover 3.80

Taxes

In the past 12 months, Rinnai has paid 12.70 billion in taxes.

Income Tax 12.70B
Effective Tax Rate 25.45%

Stock Price Statistics

The stock price has decreased by -3.76% in the last 52 weeks. The beta is 0.60, so Rinnai's price volatility has been lower than the market average.

Beta (5Y) 0.60
52-Week Price Change -3.76%
50-Day Moving Average 3,482.54
200-Day Moving Average 3,386.87
Relative Strength Index (RSI) 46.97
Average Volume (20 Days) 267,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rinnai had revenue of JPY 460.32 billion and earned 29.69 billion in profits. Earnings per share was 209.66.

Revenue 460.32B
Gross Profit 156.06B
Operating Income 45.68B
Pretax Income 49.89B
Net Income 29.69B
EBITDA 60.82B
EBIT 45.68B
Earnings Per Share (EPS) 209.66
Full Income Statement

Balance Sheet

The company has 176.81 billion in cash and n/a in debt, giving a net cash position of 176.81 billion or 1,260.84 per share.

Cash & Cash Equivalents 176.81B
Total Debt n/a
Net Cash 176.81B
Net Cash Per Share 1,260.84
Equity (Book Value) 461.72B
Book Value Per Share 2,885.70
Working Capital 253.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 57.50 billion and capital expenditures -16.84 billion, giving a free cash flow of 40.66 billion.

Operating Cash Flow 57.50B
Capital Expenditures -16.84B
Free Cash Flow 40.66B
FCF Per Share 289.94
Full Cash Flow Statement

Margins

Gross margin is 33.90%, with operating and profit margins of 9.92% and 6.45%.

Gross Margin 33.90%
Operating Margin 9.92%
Pretax Margin 10.84%
Profit Margin 6.45%
EBITDA Margin 13.21%
EBIT Margin 9.92%
FCF Margin 8.83%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.20%.

Dividend Per Share 80.00
Dividend Yield 2.20%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth n/a
Payout Ratio 33.46%
Buyback Yield 1.89%
Shareholder Yield 4.14%
Earnings Yield 5.85%
FCF Yield 8.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

Rinnai has an Altman Z-Score of 4.34 and a Piotroski F-Score of 7.

Altman Z-Score 4.34
Piotroski F-Score 7