Rinnai Corporation (TYO:5947)
Japan flag Japan · Delayed Price · Currency is JPY
3,486.00
-58.00 (-1.64%)
Aug 4, 2026, 3:30 PM JST

Rinnai Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
470,392470,392460,319430,186425,229366,185
Revenue Growth
2.19%2.19%7.00%1.17%16.12%6.34%
Gross Profit
163,688163,688156,062137,843138,395116,557
Operating Income
50,28250,28245,67139,03041,42035,865
Net Income
36,16036,16029,69126,66726,09623,748
Earnings Per Share
259.96259.96209.66184.75176.91156.79
EPS Growth
23.99%23.99%13.48%4.43%12.83%-12.34%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
South Korea
34,90134,90135,38632,75533,32933,290
United States
72,13472,13466,45757,87555,75044,752
Others
37,89237,89236,72333,97533,75428,075
Japan
253,309253,309246,413222,090253,241214,472
Australia
44,18844,18836,71930,42827,77125,895
Unallocated Adjustment
-53,722-53,722-50,491-36,360-64,548-49,780
Indonesia
18,14618,14617,70615,40816,99714,297
China
63,54263,54271,40374,01268,93355,181
Total
470,390470,390460,316430,183425,227366,182

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
185,124185,124176,813155,668158,620185,485
Total Debt
12,80112,801----
Net Cash (Debt)
172,323172,323176,813155,668158,620185,485
Net Cash Growth
-2.54%-2.54%13.58%-1.86%-14.48%-9.49%
Net Cash Per Share
1238.841238.841248.561078.481075.331224.63

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
49,29849,29857,50243,34719,38728,696
Capital Expenditures
-14,889-14,889-16,843-36,747-25,950-20,227
Free Cash Flow
34,40934,40940,6596,600-6,5638,469
Free Cash Flow Growth
-15.37%-15.37%516.04%---77.04%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
34.80%34.80%33.90%32.04%32.55%31.83%
Operating Margin
10.69%10.69%9.92%9.07%9.74%9.79%
Pretax Margin
12.65%12.65%10.84%10.67%10.48%10.67%
Profit Margin
7.69%7.69%6.45%6.20%6.14%6.49%
FCF Margin
7.32%7.32%8.83%1.53%-1.54%2.31%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
106.000100.00080.00060.00053.33346.667
Dividend Per Share Growth
14.44%25.00%33.33%12.50%14.29%21.74%
Dividend Yield
2.99%2.73%2.38%1.81%1.77%1.66%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.6313.9716.0518.7118.1519.23
Forward PE
13.6914.2115.2218.6716.2418.10
P/FCF Ratio
14.2214.6811.7275.60-53.92
PS Ratio
1.041.071.031.161.111.25