Rinnai Corporation (TYO:5947)
Japan flag Japan · Delayed Price · Currency is JPY
3,610.00
+39.00 (1.09%)
Aug 26, 2026, 10:04 AM JST

Rinnai Statistics

Total Valuation

Rinnai has a market cap or net worth of JPY 493.05 billion. The enterprise value is 375.96 billion.

Market Cap493.05B
Enterprise Value 375.96B

Important Dates

The last earnings date was Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Rinnai has 138.07 million shares outstanding. The number of shares has decreased by -2.08% in one year.

Current Share Class 138.07M
Shares Outstanding 138.07M
Shares Change (YoY) -2.08%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 23.94%
Owned by Institutions (%) 30.63%
Float 81.85M

Valuation Ratios

The trailing PE ratio is 13.63 and the forward PE ratio is 13.57. Rinnai's PEG ratio is 4.11.

PE Ratio 13.63
Forward PE 13.57
PS Ratio 1.02
PB Ratio 1.00
P/TBV Ratio 1.17
P/FCF Ratio 14.33
P/OCF Ratio 10.00
PEG Ratio 4.11
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.79, with an EV/FCF ratio of 10.93.

EV / Earnings 10.36
EV / Sales 0.78
EV / EBITDA 5.79
EV / EBIT 7.54
EV / FCF 10.93

Financial Position

The company has a current ratio of 3.42, with a Debt / Equity ratio of 0.02.

Current Ratio 3.42
Quick Ratio 2.57
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.29
Interest Coverage 212.09

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 15.51%
Return on Capital Employed (ROCE) 9.24%
Weighted Average Cost of Capital (WACC) 6.58%
Revenue Per Employee 42.49M
Profits Per Employee 3.20M
Employee Count11,328
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Rinnai has paid 16.07 billion in taxes.

Income Tax 16.07B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -6.13% in the last 52 weeks. The beta is 0.44, so Rinnai's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change -6.13%
50-Day Moving Average 3,577.62
200-Day Moving Average 3,744.95
Relative Strength Index (RSI) 47.61
Average Volume (20 Days) 384,595

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rinnai had revenue of JPY 481.31 billion and earned 36.28 billion in profits. Earnings per share was 261.96.

Revenue481.31B
Gross Profit 166.18B
Operating Income 49.84B
Pretax Income 58.97B
Net Income 36.28B
EBITDA 64.90B
EBIT 49.84B
Earnings Per Share (EPS) 261.96
Full Income Statement

Balance Sheet

The company has 180.44 billion in cash and 10.09 billion in debt, with a net cash position of 170.34 billion or 1,233.75 per share.

Cash & Cash Equivalents 180.44B
Total Debt 10.09B
Net Cash 170.34B
Net Cash Per Share 1,233.75
Equity (Book Value) 491.14B
Book Value Per Share 3,171.44
Working Capital 261.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 49.30 billion and capital expenditures -14.89 billion, giving a free cash flow of 34.41 billion.

Operating Cash Flow 49.30B
Capital Expenditures -14.89B
Depreciation & Amortization 15.06B
Net Borrowing 10.00B
Free Cash Flow 34.41B
FCF Per Share 249.21
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 10.36%
Pretax Margin 12.25%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 7.31%

Dividends & Yields

This stock pays an annual dividend of 106.00, which amounts to a dividend yield of 2.93%.

Dividend Per Share 106.00
Dividend Yield 2.93%
Dividend Growth (YoY) 14.44%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 2.08%
Shareholder Yield 5.01%
Earnings Yield 7.36%
FCF Yield 6.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Rinnai is 4,358.75, which is 20.74% higher than the current price. The consensus rating is "Buy".

Price Target 4,358.75
Price Target Difference 20.74%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (3Y) 4.54%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

Altman Z-Score n/a
Piotroski F-Score 4