Rinnai Corporation (TYO:5947)
Japan flag Japan · Delayed Price · Currency is JPY
3,357.00
+15.00 (0.45%)
Jun 3, 2026, 9:24 AM JST

Rinnai Statistics

Total Valuation

Rinnai has a market cap or net worth of JPY 461.44 billion. The enterprise value is 345.98 billion.

Market Cap461.44B
Enterprise Value 345.98B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Rinnai has 138.07 million shares outstanding. The number of shares has decreased by -1.77% in one year.

Current Share Class 138.07M
Shares Outstanding 138.07M
Shares Change (YoY) -1.77%
Shares Change (QoQ) -0.15%
Owned by Insiders (%) 23.93%
Owned by Institutions (%) 30.59%
Float 91.90M

Valuation Ratios

The trailing PE ratio is 12.86 and the forward PE ratio is 12.97. Rinnai's PEG ratio is 1.34.

PE Ratio 12.86
Forward PE 12.97
PS Ratio 0.98
PB Ratio 0.93
P/TBV Ratio 1.10
P/FCF Ratio 13.41
P/OCF Ratio 9.36
PEG Ratio 1.34
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.29, with an EV/FCF ratio of 10.06.

EV / Earnings 9.57
EV / Sales 0.74
EV / EBITDA 5.29
EV / EBIT 6.88
EV / FCF 10.06

Financial Position

The company has a current ratio of 3.38, with a Debt / Equity ratio of 0.03.

Current Ratio 3.38
Quick Ratio 2.59
Debt / Equity 0.03
Debt / EBITDA 0.20
Debt / FCF 0.37
Interest Coverage 367.02

Financial Efficiency

Return on equity (ROE) is 9.06% and return on invested capital (ROIC) is 11.32%.

Return on Equity (ROE) 9.06%
Return on Assets (ROA) 5.00%
Return on Invested Capital (ROIC) 11.32%
Return on Capital Employed (ROCE) 9.33%
Weighted Average Cost of Capital (WACC) 6.61%
Revenue Per Employee 42.84M
Profits Per Employee 3.29M
Employee Count10,980
Asset Turnover 0.75
Inventory Turnover 3.86

Taxes

In the past 12 months, Rinnai has paid 16.18 billion in taxes.

Income Tax 16.18B
Effective Tax Rate 27.20%

Stock Price Statistics

The stock price has decreased by -7.30% in the last 52 weeks. The beta is 0.46, so Rinnai's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change -7.30%
50-Day Moving Average 3,574.02
200-Day Moving Average 3,771.03
Relative Strength Index (RSI) 35.86
Average Volume (20 Days) 559,325

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rinnai had revenue of JPY 470.39 billion and earned 36.16 billion in profits. Earnings per share was 259.96.

Revenue470.39B
Gross Profit 163.69B
Operating Income 50.28B
Pretax Income 59.49B
Net Income 36.16B
EBITDA 65.36B
EBIT 50.28B
Earnings Per Share (EPS) 259.96
Full Income Statement

Balance Sheet

The company has 185.12 billion in cash and 12.80 billion in debt, with a net cash position of 172.32 billion or 1,248.06 per share.

Cash & Cash Equivalents 185.12B
Total Debt 12.80B
Net Cash 172.32B
Net Cash Per Share 1,248.06
Equity (Book Value) 494.12B
Book Value Per Share 3,166.83
Working Capital 263.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 49.30 billion and capital expenditures -14.89 billion, giving a free cash flow of 34.41 billion.

Operating Cash Flow 49.30B
Capital Expenditures -14.89B
Depreciation & Amortization 15.08B
Net Borrowing 10.00B
Free Cash Flow 34.41B
FCF Per Share 249.21
Full Cash Flow Statement

Margins

Gross margin is 34.80%, with operating and profit margins of 10.69% and 7.69%.

Gross Margin 34.80%
Operating Margin 10.69%
Pretax Margin 12.65%
Profit Margin 7.69%
EBITDA Margin 13.89%
EBIT Margin 10.69%
FCF Margin 7.31%

Dividends & Yields

This stock pays an annual dividend of 106.00, which amounts to a dividend yield of 3.16%.

Dividend Per Share 106.00
Dividend Yield 3.16%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio 34.72%
Buyback Yield 1.77%
Shareholder Yield 4.90%
Earnings Yield 7.84%
FCF Yield 7.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

Rinnai has an Altman Z-Score of 4.25 and a Piotroski F-Score of 6.

Altman Z-Score 4.25
Piotroski F-Score 6