Tone Co., Ltd. (TYO:5967)
Japan flag Japan · Delayed Price · Currency is JPY
425.00
+3.00 (0.71%)
Oct 23, 2026, 3:30 PM JST

Tone Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
7,9897,8597,5917,5786,8006,446
Revenue Growth
5.96%3.53%0.17%11.44%5.49%5.33%
Gross Profit
3,2033,2682,9633,1343,0242,736
Operating Income
1,2891,3641,0021,1251,222986
Net Income
1,0391,089787942866692
Earnings Per Share
48.5450.1335.9442.6540.0732.17
EPS Growth
12.35%39.48%-15.73%6.42%24.57%-24.60%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Overseas
1,5881,5271,4811,5511,387
Japan
6,2716,0656,0985,2505,059
Total
7,8607,5927,5796,8016,446

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
5,1815,8691,9132,2481,8391,698
Total Debt
3,6183,7671,8032,207-101
Net Cash (Debt)
1,5632,102110411,8391,597
Net Cash Growth
376.52%1810.91%168.29%-97.77%15.15%-29.71%
Net Cash Per Share
73.0196.765.021.8685.1074.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-2,258629-760382770
Capital Expenditures
--65-389-438-231-690
Free Cash Flow
-2,193240-1,19815180
Free Cash Flow Growth
-813.75%--88.75%-91.98%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
40.09%41.58%39.03%41.36%44.47%42.45%
Operating Margin
16.13%17.36%13.20%14.85%17.97%15.30%
Pretax Margin
18.65%19.76%14.37%17.58%18.62%16.61%
Profit Margin
13.00%13.86%10.37%12.43%12.73%10.73%
FCF Margin
-27.90%3.16%-15.81%2.22%1.24%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
13.00013.0009.00010.25010.2506.000
Dividend Per Share Growth
44.44%44.44%-12.20%0%70.83%0%
Dividend Yield
3.06%2.86%1.69%1.90%2.25%1.92%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
8.769.0314.8112.5011.729.73
P/FCF Ratio
4.194.4948.57-67.2384.12
PS Ratio
1.151.251.541.551.491.04