Tone Co., Ltd. (TYO:5967)
Japan flag Japan · Delayed Price · Currency is JPY
479.00
0.00 (0.00%)
Jul 31, 2026, 3:30 PM JST

Tone Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
7,8597,8597,5917,5786,8006,446
Revenue Growth
3.53%3.53%0.17%11.44%5.49%5.33%
Gross Profit
3,2683,2682,9633,1343,0242,736
Operating Income
1,3641,3641,0021,1251,222986
Net Income
1,0891,089787942866692
Earnings Per Share
50.1350.1335.9442.6540.0732.17
EPS Growth
39.48%39.48%-15.73%6.42%24.57%-24.60%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMay '25 May '24 May '23 May '22
Overseas
1,5271,4811,5511,387
Japan
6,0656,0985,2505,059
Total
7,5927,5796,8016,446

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
5,8695,8691,9132,2481,8391,698
Total Debt
3,7673,7671,8032,207-101
Net Cash (Debt)
2,1022,102110411,8391,597
Net Cash Growth
1810.91%1810.91%168.29%-97.77%15.15%-29.71%
Net Cash Per Share
96.7696.765.021.8685.1074.24

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
2,2582,258629-760382770
Capital Expenditures
-65-65-389-438-231-690
Free Cash Flow
2,1932,193240-1,19815180
Free Cash Flow Growth
813.75%813.75%--88.75%-91.98%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
41.58%41.58%39.03%41.36%44.47%42.45%
Operating Margin
17.36%17.36%13.20%14.85%17.97%15.30%
Pretax Margin
19.76%19.76%14.37%17.58%18.62%16.61%
Profit Margin
13.86%13.86%10.37%12.43%12.73%10.73%
FCF Margin
27.90%27.90%3.16%-15.81%2.22%1.24%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
9.000-9.00010.25010.2506.000
Dividend Per Share Growth
44.44%--12.20%0%70.83%0%
Dividend Yield
1.88%-1.82%1.99%2.32%2.09%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
9.569.0314.8112.5011.729.73
P/FCF Ratio
4.734.4948.57-67.2384.12
PS Ratio
1.321.251.541.551.491.04