Tone Co., Ltd. (TYO:5967)
Japan · Delayed Price · Currency is JPY 479.00
-3.00 (-0.62%)
Apr 21, 2026, 3:30 PM JST
Tone Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 7,563 | 7,591 | 7,578 | 6,800 | 6,446 | 6,120 | |
Revenue Growth (YoY) | -3.04% | 0.17% | 11.44% | 5.49% | 5.33% | 2.89% |
Cost of Revenue | 4,481 | 4,628 | 4,444 | 3,776 | 3,710 | 3,467 |
Gross Profit | 3,082 | 2,963 | 3,134 | 3,024 | 2,736 | 2,653 |
Selling, General & Admin | 1,919 | 1,961 | 2,009 | 1,802 | 1,750 | 1,387 |
Research & Development | - | - | - | - | - | 47 |
Other Operating Expenses | - | - | - | - | - | 31 |
Operating Expenses | 1,919 | 1,961 | 2,009 | 1,802 | 1,750 | 1,506 |
Operating Income | 1,163 | 1,002 | 1,125 | 1,222 | 986 | 1,147 |
Interest Expense | -36 | -20 | -5 | - | -2 | -2 |
Interest & Investment Income | 89 | 76 | 65 | 48 | 27 | 21 |
Currency Exchange Gain (Loss) | -11 | -37 | 59 | 25 | 70 | 14 |
Other Non Operating Income (Expenses) | 22 | 70 | 12 | 9 | 4 | 13 |
EBT Excluding Unusual Items | 1,227 | 1,091 | 1,256 | 1,304 | 1,085 | 1,193 |
Gain (Loss) on Sale of Investments | - | - | 78 | - | -14 | - |
Gain (Loss) on Sale of Assets | 87 | - | -2 | -38 | - | - |
Pretax Income | 1,314 | 1,091 | 1,332 | 1,266 | 1,071 | 1,193 |
Income Tax Expense | 409 | 304 | 390 | 400 | 379 | 352 |
Net Income | 905 | 787 | 942 | 866 | 692 | 841 |
Net Income to Common | 905 | 787 | 942 | 866 | 692 | 841 |
Net Income Growth | -12.22% | -16.45% | 8.78% | 25.14% | -17.72% | 33.92% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 20 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 20 |
Shares Change (YoY) | -0.51% | -0.86% | 2.21% | 0.46% | 9.13% | 1.13% |
EPS (Basic) | 41.54 | 35.94 | 42.65 | 40.07 | 32.17 | 42.67 |
EPS (Diluted) | 41.54 | 35.94 | 42.65 | 40.07 | 32.17 | 42.67 |
EPS Growth | -11.77% | -15.73% | 6.42% | 24.57% | -24.60% | 32.42% |
Free Cash Flow | - | 240 | -1,198 | 151 | 80 | 998 |
Free Cash Flow Per Share | - | 10.96 | -54.24 | 6.99 | 3.72 | 50.63 |
Dividend Per Share | 9.000 | 9.000 | 10.250 | 10.250 | 6.000 | 6.000 |
Dividend Growth | -12.20% | -12.20% | - | 70.83% | - | - |
Gross Margin | 40.75% | 39.03% | 41.36% | 44.47% | 42.45% | 43.35% |
Operating Margin | 15.38% | 13.20% | 14.85% | 17.97% | 15.30% | 18.74% |
Profit Margin | 11.97% | 10.37% | 12.43% | 12.73% | 10.73% | 13.74% |
Free Cash Flow Margin | - | 3.16% | -15.81% | 2.22% | 1.24% | 16.31% |
EBITDA | 1,346 | 1,161 | 1,252 | 1,341 | 1,114 | 1,249 |
EBITDA Margin | 17.80% | 15.29% | 16.52% | 19.72% | 17.28% | 20.41% |
D&A For EBITDA | 183 | 159 | 127 | 119 | 128 | 102 |
EBIT | 1,163 | 1,002 | 1,125 | 1,222 | 986 | 1,147 |
EBIT Margin | 15.38% | 13.20% | 14.85% | 17.97% | 15.30% | 18.74% |
Effective Tax Rate | 31.13% | 27.86% | 29.28% | 31.60% | 35.39% | 29.50% |
Advertising Expenses | - | - | - | - | - | 167 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.