Tone Co., Ltd. (TYO:5967)
Japan flag Japan · Delayed Price · Currency is JPY
425.00
+3.00 (0.71%)
Oct 23, 2026, 3:30 PM JST

Tone Co., Ltd. Statistics

Total Valuation

Tone Co., Ltd. has a market cap or net worth of JPY 9.20 billion. The enterprise value is 7.64 billion.

Market Cap9.20B
Enterprise Value 7.64B

Important Dates

The last earnings date was Wednesday, October 14, 2026.

Earnings Date Oct 14, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Tone Co., Ltd. has 21.65 million shares outstanding. The number of shares has decreased by -3.46% in one year.

Current Share Class 21.65M
Shares Outstanding 21.65M
Shares Change (YoY) -3.46%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 3.70%
Owned by Institutions (%) 15.07%
Float 13.17M

Valuation Ratios

The trailing PE ratio is 8.76.

PE Ratio 8.76
Forward PE n/a
PS Ratio 1.15
PB Ratio 0.73
P/TBV Ratio 0.73
P/FCF Ratio 4.19
P/OCF Ratio 4.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.34, with an EV/FCF ratio of 3.48.

EV / Earnings 7.35
EV / Sales 0.96
EV / EBITDA 5.34
EV / EBIT 5.92
EV / FCF 3.48

Financial Position

The company has a current ratio of 9.29, with a Debt / Equity ratio of 0.29.

Current Ratio 9.29
Quick Ratio 5.78
Debt / Equity 0.29
Debt / EBITDA 2.53
Debt / FCF 1.65
Interest Coverage 23.44

Financial Efficiency

Return on equity (ROE) is 8.65% and return on invested capital (ROIC) is 8.31%.

Return on Equity (ROE) 8.65%
Return on Assets (ROA) 5.04%
Return on Invested Capital (ROIC) 8.31%
Return on Capital Employed (ROCE) 7.85%
Weighted Average Cost of Capital (WACC) 4.98%
Revenue Per Employee 53.62M
Profits Per Employee 6.97M
Employee Count149
Asset Turnover 0.50
Inventory Turnover 1.09

Taxes

In the past 12 months, Tone Co., Ltd. has paid 451.00 million in taxes.

Income Tax 451.00M
Effective Tax Rate 30.27%

Stock Price Statistics

The stock price has decreased by -32.54% in the last 52 weeks. The beta is 0.41, so Tone Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change -32.54%
50-Day Moving Average 452.90
200-Day Moving Average 468.49
Relative Strength Index (RSI) 40.56
Average Volume (20 Days) 22,805

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tone Co., Ltd. had revenue of JPY 7.99 billion and earned 1.04 billion in profits. Earnings per share was 48.54.

Revenue7.99B
Gross Profit 3.20B
Operating Income 1.29B
Pretax Income 1.49B
Net Income 1.04B
EBITDA 1.43B
EBIT 1.29B
Earnings Per Share (EPS) 48.54
Full Income Statement

Balance Sheet

The company has 5.18 billion in cash and 3.62 billion in debt, with a net cash position of 1.56 billion or 72.21 per share.

Cash & Cash Equivalents 5.18B
Total Debt 3.62B
Net Cash 1.56B
Net Cash Per Share 72.21
Equity (Book Value) 12.64B
Book Value Per Share 583.35
Working Capital 9.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.26 billion and capital expenditures -65.00 million, giving a free cash flow of 2.19 billion.

Operating Cash Flow 2.26B
Capital Expenditures -65.00M
Depreciation & Amortization 141.50M
Net Borrowing 1.96B
Free Cash Flow 2.19B
FCF Per Share 101.32
Full Cash Flow Statement

Margins

Gross margin is 40.09%, with operating and profit margins of 16.13% and 13.01%.

Gross Margin 40.09%
Operating Margin 16.13%
Pretax Margin 18.65%
Profit Margin 13.01%
EBITDA Margin 17.91%
EBIT Margin 16.13%
FCF Margin 27.90%

Dividends & Yields

This stock pays an annual dividend of 13.00, which amounts to a dividend yield of 3.06%.

Dividend Per Share 13.00
Dividend Yield 3.06%
Dividend Growth (YoY) 44.44%
Years of Dividend Growth n/a
Payout Ratio 26.78%
FCF Payout Ratio 12.83%
Buyback Yield 3.46%
Shareholder Yield 6.52%
Earnings Yield 11.42%
FCF Yield 23.84%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2025
Split Type Forward
Split Ratio 2

Scores

Tone Co., Ltd. has an Altman Z-Score of 3.51 and a Piotroski F-Score of 5.

Altman Z-Score 3.51
Piotroski F-Score 5