Tone Co., Ltd. (TYO:5967)
Japan flag Japan · Delayed Price · Currency is JPY
490.00
-1.00 (-0.20%)
At close: Jan 23, 2026

Tone Co., Ltd. Statistics

Total Valuation

Tone Co., Ltd. has a market cap or net worth of JPY 10.62 billion. The enterprise value is 9.78 billion.

Market Cap10.62B
Enterprise Value 9.78B

Important Dates

The last earnings date was Tuesday, January 13, 2026.

Earnings Date Jan 13, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Tone Co., Ltd. has 21.67 million shares outstanding. The number of shares has decreased by -0.42% in one year.

Current Share Class 21.67M
Shares Outstanding 21.67M
Shares Change (YoY) -0.42%
Shares Change (QoQ) -10.20%
Owned by Insiders (%) 3.70%
Owned by Institutions (%) 19.86%
Float 10.38M

Valuation Ratios

The trailing PE ratio is 15.16.

PE Ratio 15.16
Forward PE n/a
PS Ratio 1.42
PB Ratio 0.91
P/TBV Ratio 0.91
P/FCF Ratio 5.84
P/OCF Ratio 5.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.62, with an EV/FCF ratio of 5.37.

EV / Earnings 13.85
EV / Sales 1.31
EV / EBITDA 8.62
EV / EBIT 9.98
EV / FCF 5.37

Financial Position

The company has a current ratio of 7.15, with a Debt / Equity ratio of 0.35.

Current Ratio 7.15
Quick Ratio 4.10
Debt / Equity 0.35
Debt / EBITDA 3.59
Debt / FCF 2.24
Interest Coverage 37.69

Financial Efficiency

Return on equity (ROE) is 6.28% and return on invested capital (ROIC) is 6.00%.

Return on Equity (ROE) 6.28%
Return on Assets (ROA) 3.90%
Return on Invested Capital (ROIC) 6.00%
Return on Capital Employed (ROCE) 6.22%
Weighted Average Cost of Capital (WACC) 4.97%
Revenue Per Employee 46.57M
Profits Per Employee 4.41M
Employee Count160
Asset Turnover 0.47
Inventory Turnover 0.90

Taxes

In the past 12 months, Tone Co., Ltd. has paid 346.00 million in taxes.

Income Tax 346.00M
Effective Tax Rate 32.89%

Stock Price Statistics

The stock price has decreased by -1.80% in the last 52 weeks. The beta is 0.45, so Tone Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change -1.80%
50-Day Moving Average 519.12
200-Day Moving Average 528.52
Relative Strength Index (RSI) 45.98
Average Volume (20 Days) 22,855

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tone Co., Ltd. had revenue of JPY 7.45 billion and earned 706.00 million in profits. Earnings per share was 32.32.

Revenue7.45B
Gross Profit 2.88B
Operating Income 980.00M
Pretax Income 1.05B
Net Income 706.00M
EBITDA 1.13B
EBIT 980.00M
Earnings Per Share (EPS) 32.32
Full Income Statement

Balance Sheet

The company has 4.91 billion in cash and 4.07 billion in debt, with a net cash position of 841.00 million or 38.81 per share.

Cash & Cash Equivalents 4.91B
Total Debt 4.07B
Net Cash 841.00M
Net Cash Per Share 38.81
Equity (Book Value) 11.69B
Book Value Per Share 539.52
Working Capital 9.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.06 billion and capital expenditures -242.00 million, giving a free cash flow of 1.82 billion.

Operating Cash Flow 2.06B
Capital Expenditures -242.00M
Free Cash Flow 1.82B
FCF Per Share 83.95
Full Cash Flow Statement

Margins

Gross margin is 38.64%, with operating and profit margins of 13.15% and 9.48%.

Gross Margin 38.64%
Operating Margin 13.15%
Pretax Margin 14.12%
Profit Margin 9.48%
EBITDA Margin 15.22%
EBIT Margin 13.15%
FCF Margin 24.41%

Dividends & Yields

This stock pays an annual dividend of 9.00, which amounts to a dividend yield of 1.83%.

Dividend Per Share 9.00
Dividend Yield 1.83%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 25.21%
Buyback Yield 0.42%
Shareholder Yield 2.26%
Earnings Yield 6.65%
FCF Yield 17.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2025
Split Type Forward
Split Ratio 2

Scores

Tone Co., Ltd. has an Altman Z-Score of 3.32 and a Piotroski F-Score of 5.

Altman Z-Score 3.32
Piotroski F-Score 5