Takuma Co., Ltd. (TYO:6013)
Japan · Delayed Price · Currency is JPY 3,105.00
+10.00 (0.32%)
Aug 21, 2026, 3:30 PM JST
Takuma Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 175,628 | 165,620 | 151,161 | 149,166 | 142,651 | 134,092 | |
Revenue Growth | 17.65% | 9.56% | 1.34% | 4.57% | 6.38% | -8.61% |
Cost of Revenue | 133,915 | 126,353 | 117,468 | 119,627 | 111,096 | 107,909 |
Gross Profit | 41,713 | 39,267 | 33,693 | 29,539 | 31,555 | 26,183 |
Selling, General & Admin | 21,290 | 21,108 | 17,319 | 16,688 | 15,610 | 14,500 |
Research & Development | 1,403 | 1,403 | 1,777 | 1,626 | 1,147 | 1,003 |
Other Operating Expenses | 859 | 859 | 674 | 674 | 698 | 474 |
Operating Expenses | 24,038 | 23,856 | 20,160 | 19,309 | 17,741 | 16,254 |
Operating Income | 17,675 | 15,411 | 13,533 | 10,230 | 13,814 | 9,929 |
Interest Expense | -9 | -16 | -11 | -2 | -2 | -5 |
Interest & Investment Income | 925 | 856 | 756 | 655 | 568 | 452 |
Earnings From Equity Investments | 46 | 32 | 81 | 181 | 145 | 178 |
Currency Exchange Gain (Loss) | - | - | -305 | - | - | - |
Other Non Operating Income (Expenses) | 84 | 80 | 40 | 113 | 176 | 178 |
EBT Excluding Unusual Items | 18,721 | 16,363 | 14,094 | 11,177 | 14,701 | 10,732 |
Gain (Loss) on Sale of Investments | 3,843 | 3,827 | 836 | 1,848 | 18 | 176 |
Gain (Loss) on Sale of Assets | -84 | -84 | - | -12 | -19 | -66 |
Other Unusual Items | - | - | - | -587 | -599 | -55 |
Pretax Income | 22,480 | 20,106 | 14,930 | 12,426 | 14,101 | 10,787 |
Income Tax Expense | 7,067 | 6,249 | 4,337 | 3,554 | 4,420 | 3,315 |
Earnings From Continuing Operations | 15,413 | 13,857 | 10,593 | 8,872 | 9,681 | 7,472 |
Minority Interest in Earnings | -119 | -125 | -202 | -118 | -60 | -38 |
Net Income | 15,294 | 13,732 | 10,391 | 8,754 | 9,621 | 7,434 |
Net Income to Common | 15,294 | 13,732 | 10,391 | 8,754 | 9,621 | 7,434 |
Net Income Growth | 63.33% | 32.15% | 18.70% | -9.01% | 29.42% | -1.26% |
Shares Outstanding (Basic) | 74 | 74 | 79 | 80 | 80 | 81 |
Shares Outstanding (Diluted) | 74 | 74 | 79 | 80 | 80 | 81 |
Shares Change | -1.76% | -5.56% | -1.77% | -0.04% | -1.47% | 0.04% |
EPS (Basic) | 207.88 | 185.04 | 132.23 | 109.42 | 120.21 | 91.52 |
EPS (Diluted) | 207.88 | 185.04 | 132.23 | 109.42 | 120.21 | 91.52 |
EPS Growth | 71.94% | 39.94% | 20.84% | -8.97% | 31.34% | -1.30% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 23,543 | -6,373 | -17,232 | 26,383 | 7,490 |
Free Cash Flow Per Share | - | 317.24 | -81.10 | -215.40 | 329.64 | 92.21 |
Dividend Per Share | 93.000 | 93.000 | 67.000 | 48.000 | 43.000 | 36.000 |
Dividend Growth | 38.81% | 38.81% | 39.58% | 11.63% | 19.44% | 0% |
Gross Margin | 23.75% | 23.71% | 22.29% | 19.80% | 22.12% | 19.53% |
Operating Margin | 10.06% | 9.30% | 8.95% | 6.86% | 9.68% | 7.41% |
Profit Margin | 8.71% | 8.29% | 6.87% | 5.87% | 6.74% | 5.54% |
Free Cash Flow Margin | - | 14.21% | -4.22% | -11.55% | 18.50% | 5.59% |
EBITDA | 19,702 | 17,419 | 15,467 | 12,027 | 14,950 | 10,890 |
EBITDA Margin | 11.22% | 10.52% | 10.23% | 8.06% | 10.48% | 8.12% |
D&A For EBITDA | 2,027 | 2,008 | 1,934 | 1,797 | 1,136 | 961 |
EBIT | 17,675 | 15,411 | 13,533 | 10,230 | 13,814 | 9,929 |
EBIT Margin | 10.06% | 9.30% | 8.95% | 6.86% | 9.68% | 7.41% |
Effective Tax Rate | 31.44% | 31.08% | 29.05% | 28.60% | 31.34% | 30.73% |