Japan Engine Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	28,639	28,862	20,969	15,248	13,157	11,648
Revenue Growth (YoY)	-5.09%	37.64%	37.52%	15.89%	12.96%	14.77%
Cost of Revenue	19,653	20,636	15,052	12,564	10,309	9,113
Gross Profit	8,986	8,226	5,917	2,684	2,848	2,535
Selling, General & Admin	2,772	2,046	1,863	1,579	1,558	1,503
Research & Development	1,009	1,009	1,779	556	594	490
Operating Expenses	3,861	3,135	3,728	2,242	2,283	2,119
Operating Income	5,125	5,091	2,189	442	565	416
Interest Expense	-38	-23	-16	-20	-23	-27
Interest & Investment Income	13	5	4	3	3	2
Currency Exchange Gain (Loss)	-6	-3	-13	-15	-2	-
Other Non Operating Income (Expenses)	972	351	1,354	272	57	-5
EBT Excluding Unusual Items	6,066	5,421	3,518	682	600	386
Gain (Loss) on Sale of Investments	-	-	1	76	-	-
Gain (Loss) on Sale of Assets	-675	-8	2	1	1	3
Asset Writedown	-124	-109	-582	-	-5	-5
Other Unusual Items	843	154	427	-55	1	-23
Pretax Income	6,110	5,458	3,366	704	597	361
Income Tax Expense	1,579	1,132	818	-104	58	48
Net Income	4,531	4,326	2,548	808	539	313
Net Income to Common	4,531	4,326	2,548	808	539	313
Net Income Growth	-12.60%	69.78%	215.35%	49.91%	72.20%	4.68%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	-0.00%	-0.01%	-0.01%	0.18%	0.03%	-0.14%
EPS (Basic)	540.45	515.99	303.90	96.36	64.40	37.41
EPS (Diluted)	540.45	515.99	303.90	96.36	64.40	37.41
EPS Growth	-12.59%	69.79%	215.36%	49.63%	72.15%	4.83%
Free Cash Flow	-	2,411	-293	1,441	-	-
Free Cash Flow Per Share	-	287.58	-34.95	171.86	-	-
Gross Margin	31.38%	28.50%	28.22%	17.60%	21.65%	21.76%
Operating Margin	17.89%	17.64%	10.44%	2.90%	4.29%	3.57%
Profit Margin	15.82%	14.99%	12.15%	5.30%	4.10%	2.69%
Free Cash Flow Margin	-	8.35%	-1.40%	9.45%	-	-
EBITDA	-	5,742	2,739	899	695	542
EBITDA Margin	-	19.89%	13.06%	5.90%	5.28%	4.65%
D&A For EBITDA	-	651	550	457	130	126
EBIT	5,125	5,091	2,189	442	565	416
EBIT Margin	17.89%	17.64%	10.44%	2.90%	4.29%	3.57%
Effective Tax Rate	25.84%	20.74%	24.30%	-	9.71%	13.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.