Daihatsu Infinearth Mfg.Co.,Ltd (TYO:6023)
Japan · Delayed Price · Currency is JPY 2,497.00
-35.00 (-1.38%)
Nov 12, 2026, 3:30 PM JST
TYO:6023 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 96,624 | 88,066 | 88,781 | 81,775 | 72,113 | 57,599 | |
Revenue Growth | 10.53% | -0.80% | 8.57% | 13.40% | 25.20% | 1.50% |
Cost of Revenue | 73,669 | 66,729 | 67,879 | 64,766 | 57,500 | 44,319 |
Gross Profit | 22,955 | 21,337 | 20,902 | 17,009 | 14,613 | 13,280 |
Selling, General & Admin | 13,438 | 13,444 | 12,980 | 11,564 | 10,770 | 10,955 |
Operating Expenses | 13,707 | 13,713 | 13,267 | 11,814 | 11,012 | 11,183 |
Operating Income | 9,248 | 7,624 | 7,635 | 5,195 | 3,601 | 2,097 |
Interest Expense | -232 | -150 | -133 | -78 | -86 | -86 |
Interest & Investment Income | 112 | 83 | 90 | 65 | 39 | 43 |
Earnings From Equity Investments | - | - | - | 40 | 45 | 13 |
Currency Exchange Gain (Loss) | -38 | 203 | -43 | 90 | 18 | 101 |
Other Non Operating Income (Expenses) | 200 | 197 | 53 | 233 | 43 | 339 |
EBT Excluding Unusual Items | 9,290 | 7,957 | 7,602 | 5,545 | 3,660 | 2,507 |
Gain (Loss) on Sale of Investments | - | - | - | 1,012 | 61 | - |
Gain (Loss) on Sale of Assets | 12 | 12 | - | 3 | 3 | 4 |
Asset Writedown | -554 | -453 | -39 | -63 | -53 | -9 |
Other Unusual Items | 536 | 400 | 24 | 66 | 336 | 260 |
Pretax Income | 9,284 | 7,916 | 7,587 | 6,563 | 4,007 | 2,762 |
Income Tax Expense | 2,773 | 1,997 | 1,867 | 1,410 | 1,053 | 802 |
Earnings From Continuing Operations | 6,511 | 5,919 | 5,720 | 5,153 | 2,954 | 1,960 |
Minority Interest in Earnings | 10 | 1 | -3 | -4 | -6 | 8 |
Net Income | 6,521 | 5,920 | 5,717 | 5,149 | 2,948 | 1,968 |
Net Income to Common | 6,521 | 5,920 | 5,717 | 5,149 | 2,948 | 1,968 |
Net Income Growth | 14.40% | 3.55% | 11.03% | 74.66% | 49.80% | 176.40% |
Shares Outstanding (Basic) | 25 | 25 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 25 | 25 | 32 | 32 | 32 | 32 |
Shares Change | -10.67% | -19.56% | -0.05% | 0.15% | -0.52% | -0.01% |
EPS (Basic) | 256.34 | 232.87 | 180.90 | 162.84 | 93.37 | 62.01 |
EPS (Diluted) | 256.34 | 232.87 | 180.90 | 162.84 | 93.37 | 62.01 |
EPS Growth | 28.07% | 28.73% | 11.09% | 74.41% | 50.58% | 176.42% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -16,930 | -2,259 | 3,028 | 2,241 | 1,455 | 6,492 |
Free Cash Flow Per Share | -665.52 | -88.86 | 95.82 | 70.87 | 46.08 | 204.54 |
Dividend Per Share | 102.000 | 69.000 | 62.000 | 49.000 | 28.000 | 15.000 |
Dividend Growth | 64.52% | 11.29% | 26.53% | 75.00% | 86.67% | - |
Gross Margin | 23.76% | 24.23% | 23.54% | 20.80% | 20.26% | 23.06% |
Operating Margin | 9.57% | 8.66% | 8.60% | 6.35% | 4.99% | 3.64% |
Profit Margin | 6.75% | 6.72% | 6.44% | 6.30% | 4.09% | 3.42% |
Free Cash Flow Margin | -17.52% | -2.56% | 3.41% | 2.74% | 2.02% | 11.27% |
EBITDA | 12,731 | 10,704 | 10,619 | 8,033 | 6,354 | 4,905 |
EBITDA Margin | 13.18% | 12.16% | 11.96% | 9.82% | 8.81% | 8.52% |
D&A For EBITDA | 3,483 | 3,080 | 2,984 | 2,838 | 2,753 | 2,808 |
EBIT | 9,248 | 7,624 | 7,635 | 5,195 | 3,601 | 2,097 |
EBIT Margin | 9.57% | 8.66% | 8.60% | 6.35% | 4.99% | 3.64% |
Effective Tax Rate | 29.87% | 25.23% | 24.61% | 21.48% | 26.28% | 29.04% |