KeePer Technical Laboratory Co., Ltd. (TYO:6036)
Japan · Delayed Price · Currency is JPY 3,530.00
+80.00 (2.32%)
Dec 4, 2025, 9:14 AM JST
TYO:6036 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 23,455 | 23,092 | 20,574 | 17,042 | 14,357 | 11,800 | Upgrade |
Other Revenue | 1 | 1 | - | - | 1 | 1 | Upgrade |
| 23,456 | 23,093 | 20,574 | 17,042 | 14,358 | 11,801 | Upgrade | |
Revenue Growth (YoY) | 10.26% | 12.24% | 20.72% | 18.69% | 21.67% | 35.66% | Upgrade |
Cost of Revenue | 13,042 | 11,013 | 3,758 | 3,127 | 2,722 | 2,511 | Upgrade |
Gross Profit | 10,414 | 12,080 | 16,816 | 13,915 | 11,636 | 9,290 | Upgrade |
Selling, General & Admin | 2,989 | 4,539 | 10,020 | 7,894 | 6,837 | 5,810 | Upgrade |
Research & Development | 40 | 40 | 40 | 55 | 36 | 53 | Upgrade |
Other Operating Expenses | 262 | 262 | 209 | 161 | 148 | 125 | Upgrade |
Operating Expenses | 3,431 | 4,981 | 10,715 | 8,440 | 7,309 | 6,268 | Upgrade |
Operating Income | 6,983 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 | Upgrade |
Interest Expense | -12 | -8 | -1 | -1 | -3 | -4 | Upgrade |
Interest & Investment Income | 67 | 63 | 2 | 2 | 1 | 1 | Upgrade |
Currency Exchange Gain (Loss) | -62 | 5 | -35 | -11 | -8 | - | Upgrade |
Other Non Operating Income (Expenses) | 5 | -28 | 8 | 4 | 7 | 3 | Upgrade |
EBT Excluding Unusual Items | 6,981 | 7,131 | 6,075 | 5,469 | 4,324 | 3,022 | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | -10 | -9 | 3 | -2 | Upgrade |
Asset Writedown | - | - | - | - | -5 | -26 | Upgrade |
Other Unusual Items | - | - | - | - | - | -1 | Upgrade |
Pretax Income | 6,983 | 7,133 | 6,065 | 5,460 | 4,322 | 2,993 | Upgrade |
Income Tax Expense | 2,204 | 2,245 | 1,644 | 1,503 | 1,229 | 860 | Upgrade |
Net Income | 4,779 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 | Upgrade |
Net Income to Common | 4,779 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 | Upgrade |
Net Income Growth | 2.48% | 10.56% | 11.73% | 27.93% | 45.01% | 133.63% | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade |
Shares Change (YoY) | 0.01% | 0.01% | 0.03% | -0.00% | -3.26% | 99.43% | Upgrade |
EPS (Basic) | 175.11 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 | Upgrade |
EPS (Diluted) | 175.11 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 | Upgrade |
EPS Growth | 2.48% | 10.55% | 11.70% | 27.93% | 49.89% | 17.15% | Upgrade |
Free Cash Flow | - | 3,876 | 3,203 | 2,538 | 1,875 | 2,468 | Upgrade |
Free Cash Flow Per Share | - | 142.02 | 117.38 | 93.03 | 68.73 | 87.52 | Upgrade |
Gross Margin | 44.40% | 52.31% | 81.73% | 81.65% | 81.04% | 78.72% | Upgrade |
Operating Margin | 29.77% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% | Upgrade |
Profit Margin | 20.37% | 21.17% | 21.49% | 23.22% | 21.54% | 18.07% | Upgrade |
Free Cash Flow Margin | - | 16.78% | 15.57% | 14.89% | 13.06% | 20.91% | Upgrade |
EBITDA | 7,568 | 7,656 | 6,547 | 5,805 | 4,615 | 3,302 | Upgrade |
EBITDA Margin | 32.26% | 33.15% | 31.82% | 34.06% | 32.14% | 27.98% | Upgrade |
D&A For EBITDA | 584.75 | 557 | 446 | 330 | 288 | 280 | Upgrade |
EBIT | 6,983 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 | Upgrade |
EBIT Margin | 29.77% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% | Upgrade |
Effective Tax Rate | 31.56% | 31.47% | 27.11% | 27.53% | 28.44% | 28.73% | Upgrade |
Advertising Expenses | - | 787 | 863 | 434 | 377 | 391 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.